v12 car group ltd

2.5

v12 car group ltd Company Information

Share V12 CAR GROUP LTD
Live 
YoungMicroRapid

Company Number

11197601

Website

-

Registered Address

letraset building, kingsnorth in, wotton road, ashford, TN23 6LN

Industry

Sale of used cars and light motor vehicles

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Holly Lynch2 Years

Shareholders

holly anne lynch 100%

v12 car group ltd Estimated Valuation

£82.2k

Pomanda estimates the enterprise value of V12 CAR GROUP LTD at £82.2k based on a Turnover of £464.4k and 0.18x industry multiple (adjusted for size and gross margin).

v12 car group ltd Estimated Valuation

£314.9k

Pomanda estimates the enterprise value of V12 CAR GROUP LTD at £314.9k based on an EBITDA of £108.6k and a 2.9x industry multiple (adjusted for size and gross margin).

v12 car group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of V12 CAR GROUP LTD at £0 based on Net Assets of £-4.8k and 3.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V12 Car Group Ltd Overview

V12 Car Group Ltd is a live company located in ashford, TN23 6LN with a Companies House number of 11197601. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in February 2018, it's largest shareholder is holly anne lynch with a 100% stake. V12 Car Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £464.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

V12 Car Group Ltd Health Check

Pomanda's financial health check has awarded V12 Car Group Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £464.4k, make it smaller than the average company (£2.5m)

£464.4k - V12 Car Group Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (7.9%)

45% - V12 Car Group Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 7.3%, this company has a higher cost of product (11.8%)

7.3% - V12 Car Group Ltd

11.8% - Industry AVG

profitability

Profitability

an operating margin of 23.4% make it more profitable than the average company (3.1%)

23.4% - V12 Car Group Ltd

3.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - V12 Car Group Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - V12 Car Group Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £464.4k, this is equally as efficient (£451.8k)

£464.4k - V12 Car Group Ltd

£451.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (10 days)

121 days - V12 Car Group Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (15 days)

8 days - V12 Car Group Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - V12 Car Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - V12 Car Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.1%, this is a higher level of debt than the average (70.2%)

103.1% - V12 Car Group Ltd

70.2% - Industry AVG

V12 CAR GROUP LTD financials

EXPORTms excel logo

V12 Car Group Ltd's latest turnover from February 2023 is estimated at £464.4 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, V12 Car Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover464,441230,782817,368151,55794,053
Other Income Or Grants00000
Cost Of Sales430,566214,105763,475141,28487,186
Gross Profit33,87516,67753,89310,2736,867
Admin Expenses-74,70537,850126,8386,4335,898
Operating Profit108,580-21,173-72,9453,840969
Interest Payable001,4531,65244
Interest Receivable0010208133
Pre-Tax Profit108,580-21,173-74,3882,3961,058
Tax-20,63000-455-201
Profit After Tax87,950-21,173-74,3881,941857
Dividends Paid00000
Retained Profit87,950-21,173-74,3881,941857
Employee Costs31,41630,24627,94528,90728,480
Number Of Employees11111
EBITDA*108,580-21,173-72,4623,8401,624

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets2,5112,9543,4763,5994,234
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets2,5112,9543,4763,5994,234
Stock & work in progress00057,2500
Trade Debtors154,07557,783126,87521,10999
Group Debtors00000
Misc Debtors0001,6290
Cash00019,97835,528
misc current assets00000
total current assets154,07557,783126,87599,96635,627
total assets156,58660,737130,351103,56539,861
Bank overdraft00047,6321,318
Bank loan00000
Trade Creditors 9,68611,194201,9412,9967,546
Group/Directors Accounts00015,74022,503
other short term finances00000
hp & lease commitments00000
other current liabilities00034,2997,537
total current liabilities9,68611,194201,941100,66738,904
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities151,713142,306000
provisions00000
total long term liabilities151,713142,306000
total liabilities161,399153,500201,941100,66738,904
net assets-4,813-92,763-71,5902,898957
total shareholders funds-4,813-92,763-71,5902,898957
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit108,580-21,173-72,9453,840969
Depreciation004830655
Amortisation00000
Tax-20,63000-455-201
Stock00-57,25057,2500
Debtors96,292-69,092104,13722,63999
Creditors-1,508-190,747198,945-4,5507,546
Accruals and Deferred Income00-34,29926,7627,537
Deferred Taxes & Provisions00000
Cash flow from operations-9,850-142,82845,297-54,29216,407
Investing Activities
capital expenditure443522-360635-4,889
Change in Investments00000
cash flow from investments443522-360635-4,889
Financing Activities
Bank loans00000
Group/Directors Accounts00-15,740-6,76322,503
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities9,407142,306000
share issue00-1000100
interest00-1,443-1,44489
cash flow from financing9,407142,306-17,283-8,20722,692
cash and cash equivalents
cash00-19,978-15,55035,528
overdraft00-47,63246,3141,318
change in cash0027,654-61,86434,210

v12 car group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v12 car group ltd. Get real-time insights into v12 car group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

V12 Car Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for v12 car group ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TN23 area or any other competitors across 12 key performance metrics.

v12 car group ltd Ownership

V12 CAR GROUP LTD group structure

V12 Car Group Ltd has no subsidiary companies.

Ultimate parent company

V12 CAR GROUP LTD

11197601

V12 CAR GROUP LTD Shareholders

holly anne lynch 100%

v12 car group ltd directors

V12 Car Group Ltd currently has 1 director, Miss Holly Lynch serving since Feb 2022.

officercountryagestartendrole
Miss Holly LynchUnited Kingdom39 years Feb 2022- Director

P&L

February 2023

turnover

464.4k

+101%

operating profit

108.6k

0%

gross margin

7.3%

+0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

-4.8k

-0.95%

total assets

156.6k

+1.58%

cash

0

0%

net assets

Total assets minus all liabilities

v12 car group ltd company details

company number

11197601

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

February 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

letraset building, kingsnorth in, wotton road, ashford, TN23 6LN

Bank

-

Legal Advisor

-

v12 car group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to v12 car group ltd.

charges

v12 car group ltd Companies House Filings - See Documents

datedescriptionview/download