Pomanda estimates the enterprise value of BEST SHOPPER UK LTD at £639 based on a Turnover of £2.8k and 0.23x industry multiple (adjusted for size and gross margin).
best shopper uk ltdEstimated Valuation
£1.2k
Pomanda estimates the enterprise value of BEST SHOPPER UK LTD at £1.2k based on an EBITDA of £465 and a 2.62x industry multiple (adjusted for size and gross margin).
best shopper uk ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BEST SHOPPER UK LTD at £0 based on Net Assets of £-15.1k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Best Shopper Uk LtdOverview
Best Shopper Uk Ltd is a live company located in london, N20 9AE with a Companies House number of 11197625. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2018, it's largest shareholder is
sujin hong
with a 100% stake. Best Shopper Uk Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£2.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Best Shopper Uk Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £2.8k, make it smaller than the average company (£302.4k)
£2.8k - Best Shopper Uk Ltd
£302.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Best Shopper Uk Ltd
- - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (36.5%)
19.5% - Best Shopper Uk Ltd
36.5% - Industry AVG
Profitability
an operating margin of 16.7% make it more profitable than the average company (2.8%)
16.7% - Best Shopper Uk Ltd
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Best Shopper Uk Ltd
4 - Industry AVG
Pay Structure
on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)
£28.8k - Best Shopper Uk Ltd
£28.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.8k, this is less efficient (£159.8k)
£2.8k - Best Shopper Uk Ltd
£159.8k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (22 days)
124 days - Best Shopper Uk Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (34 days)
0 days - Best Shopper Uk Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Best Shopper Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Best Shopper Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1689.4%, this is a higher level of debt than the average (72.9%)
1689.4% - Best Shopper Uk Ltd
72.9% - Industry AVG
BEST SHOPPER UK LTD financials
EXPORT
Best Shopper Uk Ltd's latest turnover from March 2024 is estimated at £2.8 thousand and the company has net assets of -£15.1 thousand. According to their latest financial statements, we estimate that Best Shopper Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
2,787
23,260
5,280
15,141
4,627
Other Income Or Grants
Cost Of Sales
2,244
18,614
4,124
11,686
3,505
Gross Profit
542
4,647
1,155
3,455
1,122
Admin Expenses
77
5,888
1,930
1,129
18,774
-5,757
320
Operating Profit
465
-1,241
-775
-1,129
-15,319
6,879
-320
Interest Payable
858
976
371
Interest Receivable
4
3
1
1
8
Pre-Tax Profit
465
-2,095
-1,747
-1,499
-15,318
6,886
-320
Tax
-116
-1,308
Profit After Tax
349
-2,095
-1,747
-1,499
-15,318
5,578
-320
Dividends Paid
Retained Profit
349
-2,095
-1,747
-1,499
-15,318
5,578
-320
Employee Costs
28,800
27,151
27,525
26,621
28,996
Number Of Employees
1
1
1
1
1
EBITDA*
465
-1,241
-775
-1,129
-15,319
6,879
-320
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
3,341
864
6,408
Trade Debtors
947
4,492
597
357
Group Debtors
Misc Debtors
Cash
204
705
595
2,016
misc current assets
total current assets
947
4,492
3,545
705
2,056
8,781
total assets
947
4,492
3,545
705
2,056
8,781
Bank overdraft
Bank loan
Trade Creditors
1
11,927
1,453
Group/Directors Accounts
220
220
other short term finances
hp & lease commitments
other current liabilities
89
1,750
total current liabilities
1
12,016
3,423
220
loans
16,751
12,164
hp & lease commitments
Accruals and Deferred Income
other liabilities
15,998
19,893
provisions
total long term liabilities
15,998
19,893
16,751
12,164
total liabilities
15,999
19,893
16,751
12,164
12,016
3,423
220
net assets
-15,052
-15,401
-13,206
-11,459
-9,960
5,358
-220
total shareholders funds
-15,052
-15,401
-13,206
-11,459
-9,960
5,358
-220
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
465
-1,241
-775
-1,129
-15,319
6,879
-320
Depreciation
Amortisation
Tax
-116
-1,308
Stock
-3,341
3,341
-864
-5,544
6,408
Debtors
-3,545
4,492
-597
240
357
Creditors
1
-11,927
10,474
1,453
Accruals and Deferred Income
-89
-1,661
1,750
Deferred Taxes & Provisions
Cash flow from operations
3,895
-2,392
-4,116
-11,684
-1,202
2,009
-320
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-220
220
Other Short Term Loans
Long term loans
-16,751
4,587
12,164
Hire Purchase and Lease Commitments
other long term liabilities
-3,895
19,893
share issue
-100
100
interest
-854
-973
-370
1
8
cash flow from financing
-3,895
2,188
3,614
11,794
-219
8
320
cash and cash equivalents
cash
-204
-501
110
-1,421
2,016
overdraft
change in cash
-204
-501
110
-1,421
2,016
best shopper uk ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for best shopper uk ltd. Get real-time insights into best shopper uk ltd's credit score, group structure and payment trends.
Perform a competitor analysis for best shopper uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.
best shopper uk ltd Ownership
BEST SHOPPER UK LTD group structure
Best Shopper Uk Ltd has no subsidiary companies.
Ultimate parent company
BEST SHOPPER UK LTD
11197625
BEST SHOPPER UK LTD Shareholders
The sole shareholder of Best Shopper Uk Ltd is Sujin Hong.
sujin hong
100%
best shopper uk ltd directors
Best Shopper Uk Ltd currently has 1 director, Ms Sujin Hong serving since Feb 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to best shopper uk ltd.
best shopper uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEST SHOPPER UK LTD. This can take several minutes, an email will notify you when this has completed.
best shopper uk ltdCompanies House Filings - See Documents
