ascot bay limited

Live YoungMicroDeclining

ascot bay limited Company Information

Share ASCOT BAY LIMITED

Company Number

11202467

Directors

Rebecca Sadler

Gary Wale

View All

Shareholders

deborah elizabeth wale

gary wale

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3 the mill 3 the mill, stuart works, wordsley, DY8 4FA

Website

-

ascot bay limited Estimated Valuation

£632.2k

Pomanda estimates the enterprise value of ASCOT BAY LIMITED at £632.2k based on a Turnover of £255.2k and 2.48x industry multiple (adjusted for size and gross margin).

ascot bay limited Estimated Valuation

£34.6k

Pomanda estimates the enterprise value of ASCOT BAY LIMITED at £34.6k based on an EBITDA of £7.1k and a 4.9x industry multiple (adjusted for size and gross margin).

ascot bay limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASCOT BAY LIMITED at £0 based on Net Assets of £-1.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ascot Bay Limited Overview

Ascot Bay Limited is a live company located in wordsley, DY8 4FA with a Companies House number of 11202467. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2018, it's largest shareholder is deborah elizabeth wale with a 25% stake. Ascot Bay Limited is a young, micro sized company, Pomanda has estimated its turnover at £255.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ascot Bay Limited Health Check

Pomanda's financial health check has awarded Ascot Bay Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £255.2k, make it smaller than the average company (£953.9k)

£255.2k - Ascot Bay Limited

£953.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (4.7%)

-42% - Ascot Bay Limited

4.7% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.5%)

31.3% - Ascot Bay Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (24.9%)

2.8% - Ascot Bay Limited

24.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ascot Bay Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Ascot Bay Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £255.2k, this is more efficient (£187.6k)

£255.2k - Ascot Bay Limited

£187.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (32 days)

33 days - Ascot Bay Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1084 days, this is slower than average (37 days)

1084 days - Ascot Bay Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ascot Bay Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ascot Bay Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (67.9%)

100.2% - Ascot Bay Limited

67.9% - Industry AVG

ASCOT BAY LIMITED financials

EXPORTms excel logo

Ascot Bay Limited's latest turnover from February 2024 is estimated at £255.2 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, we estimate that Ascot Bay Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover255,177188,640187,1581,279,140657,577460,141
Other Income Or Grants000000
Cost Of Sales175,317135,566135,975915,553475,575324,124
Gross Profit79,85953,07451,183363,588182,002136,017
Admin Expenses72,79250,23654,380367,317182,187137,736
Operating Profit7,0672,838-3,197-3,729-185-1,719
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit7,0672,838-3,197-3,729-185-1,719
Tax-1,767-5390000
Profit After Tax5,3002,299-3,197-3,729-185-1,719
Dividends Paid000000
Retained Profit5,3002,299-3,197-3,729-185-1,719
Employee Costs32,70030,836119,457107,87028,26054,769
Number Of Employees114412
EBITDA*7,0672,838-3,197-3,729-185-1,719

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets496,285487,375447,104000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets496,285487,375447,104000
Stock & work in progress000000
Trade Debtors23,59610,7235,305351,030216,200116,919
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets23,59610,7235,305351,030216,200116,919
total assets519,881498,098452,409351,030216,200116,919
Bank overdraft000000
Bank loan000000
Trade Creditors 521,112504,629461,239780480180
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities521,112504,629461,239780480180
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000355,883217,624118,458
provisions000000
total long term liabilities000355,883217,624118,458
total liabilities521,112504,629461,239356,663218,104118,638
net assets-1,231-6,531-8,830-5,633-1,904-1,719
total shareholders funds-1,231-6,531-8,830-5,633-1,904-1,719
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit7,0672,838-3,197-3,729-185-1,719
Depreciation000000
Amortisation000000
Tax-1,767-5390000
Stock000000
Debtors12,8735,418-345,725134,83099,281116,919
Creditors16,48343,390460,459300300180
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations8,91040,271802,987-138,259-99,166-118,458
Investing Activities
capital expenditure-8,910-40,271-447,104000
Change in Investments000000
cash flow from investments-8,910-40,271-447,104000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities00-355,883138,25999,166118,458
share issue000000
interest000000
cash flow from financing00-355,883138,25999,166118,458
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

ascot bay limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ascot bay limited. Get real-time insights into ascot bay limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ascot Bay Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ascot bay limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DY8 area or any other competitors across 12 key performance metrics.

ascot bay limited Ownership

ASCOT BAY LIMITED group structure

Ascot Bay Limited has no subsidiary companies.

Ultimate parent company

ASCOT BAY LIMITED

11202467

ASCOT BAY LIMITED Shareholders

deborah elizabeth wale 25%
gary wale 25%
rebecca louise sadler 25%
dean gary wale 25%

ascot bay limited directors

Ascot Bay Limited currently has 4 directors. The longest serving directors include Mrs Rebecca Sadler (Feb 2018) and Mr Gary Wale (Feb 2018).

officercountryagestartendrole
Mrs Rebecca SadlerEngland39 years Feb 2018- Director
Mr Gary WaleEngland65 years Feb 2018- Director
Mrs Deborah WaleEngland63 years Feb 2018- Director
Mr Dean WaleEngland42 years Feb 2018- Director

P&L

February 2024

turnover

255.2k

+35%

operating profit

7.1k

0%

gross margin

31.3%

+11.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-1.2k

-0.81%

total assets

519.9k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

ascot bay limited company details

company number

11202467

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

SRC ACCOUNTANCY SERVICES LIMITED

auditor

-

address

3 the mill 3 the mill, stuart works, wordsley, DY8 4FA

Bank

-

Legal Advisor

-

ascot bay limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ascot bay limited.

ascot bay limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASCOT BAY LIMITED. This can take several minutes, an email will notify you when this has completed.

ascot bay limited Companies House Filings - See Documents

datedescriptionview/download