Other retail sale not in stores, stalls or markets
Registered Address
17 wynne close, manchester, M11 3TR
Website
-
man kit limitedEstimated Valuation
£62.7k
Pomanda estimates the enterprise value of MAN KIT LIMITED at £62.7k based on a Turnover of £220.8k and 0.28x industry multiple (adjusted for size and gross margin).
man kit limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAN KIT LIMITED at £0 based on an EBITDA of £-1.6k and a 2.96x industry multiple (adjusted for size and gross margin).
man kit limitedEstimated Valuation
£56.6k
Pomanda estimates the enterprise value of MAN KIT LIMITED at £56.6k based on Net Assets of £27.1k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Man Kit LimitedOverview
Man Kit Limited is a live company located in manchester, M11 3TR with a Companies House number of 11202629. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in February 2018, it's largest shareholder is
kam man mak
with a 100% stake. Man Kit Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£220.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Man Kit Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £220.8k, make it smaller than the average company (£1.2m)
£220.8k - Man Kit Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9.9%)
23% - Man Kit Limited
9.9% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (31.8%)
16.8% - Man Kit Limited
31.8% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (4.6%)
-0.7% - Man Kit Limited
4.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (10)
3 - Man Kit Limited
10 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - Man Kit Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £73.6k, this is less efficient (£211.8k)
£73.6k - Man Kit Limited
£211.8k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (32 days)
82 days - Man Kit Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (36 days)
66 days - Man Kit Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Man Kit Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Man Kit Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.2%, this is a lower level of debt than the average (64.5%)
55.2% - Man Kit Limited
64.5% - Industry AVG
MAN KIT LIMITED financials
EXPORT
Man Kit Limited's latest turnover from March 2024 is estimated at £220.8 thousand and the company has net assets of £27.1 thousand. According to their latest financial statements, Man Kit Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Turnover
220,815
179,669
145,965
119,463
88,700
68,942
Other Income Or Grants
Cost Of Sales
183,738
145,448
120,660
97,621
70,513
53,802
Gross Profit
37,077
34,221
25,305
21,842
18,188
15,140
Admin Expenses
38,642
22,743
19,336
21,874
1,062
14,291
Operating Profit
-1,565
11,478
5,969
-32
17,126
849
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,565
11,478
5,969
-32
17,126
849
Tax
-2,181
-1,134
-3,254
-161
Profit After Tax
-1,565
9,297
4,835
-32
13,872
688
Dividends Paid
Retained Profit
-1,565
9,297
4,835
-32
13,872
688
Employee Costs
110,638
101,993
67,009
61,188
31,702
32,925
Number Of Employees
3
3
2
2
1
1
EBITDA*
-1,565
11,478
5,969
-32
17,126
849
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Tangible Assets
10,780
13,560
2,440
2,827
3,769
5,025
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,780
13,560
2,440
2,827
3,769
5,025
Stock & work in progress
Trade Debtors
49,713
42,644
39,987
32,606
24,855
11,754
Group Debtors
Misc Debtors
1,576
872
931
1,184
Cash
misc current assets
1,683
total current assets
49,713
44,220
40,859
33,537
26,039
13,437
total assets
60,493
57,780
43,299
36,364
29,808
18,462
Bank overdraft
Bank loan
Trade Creditors
33,398
29,120
22,744
19,857
14,298
16,832
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
33,398
29,120
22,744
19,857
14,298
16,832
loans
hp & lease commitments
Accruals and Deferred Income
1,192
1,979
950
942
other liabilities
provisions
total long term liabilities
1,192
1,979
950
942
total liabilities
33,398
29,120
23,936
21,836
15,248
17,774
net assets
27,095
28,660
19,363
14,528
14,560
688
total shareholders funds
27,095
28,660
19,363
14,528
14,560
688
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Operating Activities
Operating Profit
-1,565
11,478
5,969
-32
17,126
849
Depreciation
Amortisation
Tax
-2,181
-1,134
-3,254
-161
Stock
Debtors
5,493
3,361
7,322
7,498
14,285
11,754
Creditors
4,278
6,376
2,887
5,559
-2,534
16,832
Accruals and Deferred Income
-1,192
-787
1,029
8
942
Deferred Taxes & Provisions
Cash flow from operations
-2,780
11,120
-387
-942
-2,939
6,708
Investing Activities
capital expenditure
2,780
-11,120
387
942
1,256
-5,025
Change in Investments
cash flow from investments
2,780
-11,120
387
942
1,256
-5,025
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
man kit limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for man kit limited. Get real-time insights into man kit limited's credit score, group structure and payment trends.
Perform a competitor analysis for man kit limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M11 area or any other competitors across 12 key performance metrics.
man kit limited Ownership
MAN KIT LIMITED group structure
Man Kit Limited has no subsidiary companies.
Ultimate parent company
MAN KIT LIMITED
11202629
MAN KIT LIMITED Shareholders
The sole shareholder of Man Kit Limited is Kam Man Mak.
kam man mak
100%
man kit limited directors
Man Kit Limited currently has 1 director, Kam Mak serving since Feb 2018.
47990 - Other retail sale not in stores, stalls or markets
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
17 wynne close, manchester, M11 3TR
Bank
-
Legal Advisor
-
man kit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to man kit limited.
man kit limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAN KIT LIMITED. This can take several minutes, an email will notify you when this has completed.
man kit limitedCompanies House Filings - See Documents
