united property group limited
united property group limited Company Information
Company Number
11203104
Website
upgafrica.weebly.comRegistered Address
unit 3b, aston industrial estate, parsons lane, hope valley, derbyshire, S33 6RB
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Jonathan Swain6 Years
Shareholders
swain enterprise limited 100%
united property group limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED PROPERTY GROUP LIMITED at £437.4k based on a Turnover of £185.9k and 2.35x industry multiple (adjusted for size and gross margin).
united property group limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED PROPERTY GROUP LIMITED at £864.2k based on an EBITDA of £149.3k and a 5.79x industry multiple (adjusted for size and gross margin).
united property group limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED PROPERTY GROUP LIMITED at £0 based on Net Assets of £-147.2k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
United Property Group Limited Overview
United Property Group Limited is a live company located in hope valley, S33 6RB with a Companies House number of 11203104. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2018, it's largest shareholder is swain enterprise limited with a 100% stake. United Property Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £185.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
United Property Group Limited Health Check
Pomanda's financial health check has awarded United Property Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £185.9k, make it smaller than the average company (£871.3k)
- United Property Group Limited
£871.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (2.1%)
- United Property Group Limited
2.1% - Industry AVG
Production
with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)
- United Property Group Limited
69.3% - Industry AVG
Profitability
an operating margin of 80.3% make it more profitable than the average company (36.3%)
- United Property Group Limited
36.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - United Property Group Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- United Property Group Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £92.9k, this is less efficient (£182.4k)
- United Property Group Limited
£182.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- United Property Group Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (32 days)
- United Property Group Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- United Property Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)
1 weeks - United Property Group Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.7%, this is a higher level of debt than the average (64.1%)
107.7% - United Property Group Limited
64.1% - Industry AVG
UNITED PROPERTY GROUP LIMITED financials
United Property Group Limited's latest turnover from February 2023 is estimated at £185.9 thousand and the company has net assets of -£147.2 thousand. According to their latest financial statements, United Property Group Limited has 2 employees and maintains cash reserves of £20.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 193 | 0 | 0 | 0 | 569,192 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,879,408 | 1,443,248 | 1,206,707 | 874,779 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,879,601 | 1,443,248 | 1,206,707 | 874,779 | 569,192 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 75,000 | 0 |
| Misc Debtors | 7,762 | 5,535 | 293 | 0 | 0 |
| Cash | 20,664 | 161,267 | 244,696 | 363,080 | 1,020 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 28,426 | 166,802 | 244,989 | 438,080 | 1,020 |
| total assets | 1,908,027 | 1,610,050 | 1,451,696 | 1,312,859 | 570,212 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,222 | 1,371 | 1,308 | 600 | 4,100 |
| Group/Directors Accounts | 180,425 | 125,143 | 124,744 | 109,350 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 799,604 | 805,253 | 606,103 | 765,859 | 0 |
| total current liabilities | 982,251 | 931,767 | 732,155 | 875,809 | 4,100 |
| loans | 1,056,971 | 871,221 | 644,800 | 487,767 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 180,000 | 0 | 570,081 |
| provisions | 16,002 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,072,973 | 871,221 | 824,800 | 487,767 | 570,081 |
| total liabilities | 2,055,224 | 1,802,988 | 1,556,955 | 1,363,576 | 574,181 |
| net assets | -147,197 | -192,938 | -105,259 | -50,717 | -3,969 |
| total shareholders funds | -147,197 | -192,938 | -105,259 | -50,717 | -3,969 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 96 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,227 | 5,242 | -74,707 | 75,000 | 0 |
| Creditors | 851 | 63 | 708 | -3,500 | 4,100 |
| Accruals and Deferred Income | -5,649 | 199,150 | -159,756 | 765,859 | 0 |
| Deferred Taxes & Provisions | 16,002 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 436,160 | 236,541 | 331,928 | 874,779 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 55,282 | 399 | 15,394 | 109,350 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 185,750 | 226,421 | 157,033 | 487,767 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -180,000 | 180,000 | -570,081 | 570,081 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -140,603 | -83,429 | -118,384 | 362,060 | 1,020 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -140,603 | -83,429 | -118,384 | 362,060 | 1,020 |
united property group limited Credit Report and Business Information
United Property Group Limited Competitor Analysis
Perform a competitor analysis for united property group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S33 area or any other competitors across 12 key performance metrics.
united property group limited Ownership
UNITED PROPERTY GROUP LIMITED group structure
United Property Group Limited has no subsidiary companies.
Ultimate parent company
1 parent
UNITED PROPERTY GROUP LIMITED
11203104
united property group limited directors
United Property Group Limited currently has 1 director, Mr Jonathan Swain serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Swain | United Kingdom | 31 years | Feb 2018 | - | Director |
P&L
February 2023turnover
185.9k
-8%
operating profit
149.2k
0%
gross margin
69.4%
+2.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-147.2k
-0.24%
total assets
1.9m
+0.19%
cash
20.7k
-0.87%
net assets
Total assets minus all liabilities
Similar Companies
united property group limited company details
company number
11203104
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
February 2023
address
unit 3b, aston industrial estate, parsons lane, hope valley, derbyshire, S33 6RB
accountant
-
auditor
-
united property group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to united property group limited. Currently there are 16 open charges and 4 have been satisfied in the past.
united property group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
