jig uk plant hire ltd

Live YoungSmallHigh

jig uk plant hire ltd Company Information

Share JIG UK PLANT HIRE LTD

Company Number

11203426

Directors

Gary Hughes

Joseph Hughes

View All

Shareholders

ian pallas

joseph hughes

View All

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Registered Address

plantation cottage, middleton st george, darlington, DL2 1RJ

Website

-

jig uk plant hire ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of JIG UK PLANT HIRE LTD at £1.4m based on a Turnover of £2.5m and 0.55x industry multiple (adjusted for size and gross margin).

jig uk plant hire ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of JIG UK PLANT HIRE LTD at £2.4m based on an EBITDA of £792k and a 3.01x industry multiple (adjusted for size and gross margin).

jig uk plant hire ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of JIG UK PLANT HIRE LTD at £2.6m based on Net Assets of £1.2m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jig Uk Plant Hire Ltd Overview

Jig Uk Plant Hire Ltd is a live company located in darlington, DL2 1RJ with a Companies House number of 11203426. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in February 2018, it's largest shareholder is ian pallas with a 33.3% stake. Jig Uk Plant Hire Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jig Uk Plant Hire Ltd Health Check

Pomanda's financial health check has awarded Jig Uk Plant Hire Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£12.1m)

£2.5m - Jig Uk Plant Hire Ltd

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (10.4%)

28% - Jig Uk Plant Hire Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Jig Uk Plant Hire Ltd

34.8% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it less profitable than the average company (12.2%)

7.6% - Jig Uk Plant Hire Ltd

12.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (59)

6 - Jig Uk Plant Hire Ltd

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Jig Uk Plant Hire Ltd

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £419.4k, this is more efficient (£221.9k)

£419.4k - Jig Uk Plant Hire Ltd

£221.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (60 days)

103 days - Jig Uk Plant Hire Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (46 days)

18 days - Jig Uk Plant Hire Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jig Uk Plant Hire Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (9 weeks)

13 weeks - Jig Uk Plant Hire Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.3%, this is a similar level of debt than the average (55.1%)

59.3% - Jig Uk Plant Hire Ltd

55.1% - Industry AVG

JIG UK PLANT HIRE LTD financials

EXPORTms excel logo

Jig Uk Plant Hire Ltd's latest turnover from February 2024 is estimated at £2.5 million and the company has net assets of £1.2 million. According to their latest financial statements, Jig Uk Plant Hire Ltd has 6 employees and maintains cash reserves of £331.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover2,516,2622,340,9472,147,7781,196,223643,122814,345
Other Income Or Grants
Cost Of Sales1,640,7991,534,1191,395,442814,210431,946548,102
Gross Profit875,463806,828752,336382,013211,176266,243
Admin Expenses683,28132,4521,013,016-69,299-108,167185,729
Operating Profit192,182774,376-260,680451,312319,34380,514
Interest Payable3,1823,7923,0081,525
Interest Receivable18,8339,2711,411292369
Pre-Tax Profit207,833779,856-262,276450,079319,71280,514
Tax-51,958-148,173-85,515-60,745-15,298
Profit After Tax155,875631,683-262,276364,564258,96765,216
Dividends Paid
Retained Profit155,875631,683-262,276364,564258,96765,216
Employee Costs269,311686,135529,125199,931118,410115,619
Number Of Employees61613533
EBITDA*791,9711,488,968315,773806,918319,34380,514

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets1,939,4623,128,2952,844,2552,001,3141,500,234438,645
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,939,4623,128,2952,844,2552,001,3141,500,234438,645
Stock & work in progress
Trade Debtors711,158421,654471,655305,036141,054197,178
Group Debtors
Misc Debtors20,23256,964
Cash331,876385,57777,995486,53198,430
misc current assets
total current assets1,043,034807,231549,650811,799296,448197,178
total assets2,982,4963,935,5263,393,9052,813,1131,796,682635,823
Bank overdraft10,71833,29342,54350,000
Bank loan
Trade Creditors 82,168118,347120,950113,104108,802122,035
Group/Directors Accounts33,47633,476133,4761,47692
other short term finances
hp & lease commitments705,3631,254,4781,011,498667,961436,816121,500
other current liabilities450,939209,919148,23514,4083,36884,072
total current liabilities1,282,6641,649,5131,456,702846,949549,078327,607
loans12,555
hp & lease commitments726,2341,258,0091,087,708819,227
Accruals and Deferred Income
other liabilities243,000
provisions473,245501,622252,720189,706104,191
total long term liabilities485,8001,227,8561,510,7291,277,414923,418243,000
total liabilities1,768,4642,877,3692,967,4312,124,3631,472,496570,607
net assets1,214,0321,058,157426,474688,750324,18665,216
total shareholders funds1,214,0321,058,157426,474688,750324,18665,216
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit192,182774,376-260,680451,312319,34380,514
Depreciation599,789714,592576,453355,606
Amortisation
Tax-51,958-148,173-85,515-60,745-15,298
Stock
Debtors289,504-50,001146,387127,250840197,178
Creditors-36,179-2,6037,8464,302-13,233122,035
Accruals and Deferred Income241,02061,684133,82711,040-80,70484,072
Deferred Taxes & Provisions-28,377248,90263,01485,515104,191
Cash flow from operations626,9731,698,779374,073695,010268,01274,145
Investing Activities
capital expenditure589,044-998,632-1,419,394-856,686-1,061,589-438,645
Change in Investments
cash flow from investments589,044-998,632-1,419,394-856,686-1,061,589-438,645
Financing Activities
Bank loans
Group/Directors Accounts-100,000132,0001,38492
Other Short Term Loans
Long term loans12,555
Hire Purchase and Lease Commitments-1,275,349-288,795513,838499,6261,134,543121,500
other long term liabilities-243,000243,000
share issue3
interest15,6515,479-1,597-1,233369
cash flow from financing-1,247,143-383,316644,241499,777892,007364,500
cash and cash equivalents
cash-53,701307,582-408,536388,10198,430
overdraft-22,575-9,250-7,45750,000
change in cash-31,126316,832-401,079338,10198,430

jig uk plant hire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jig uk plant hire ltd. Get real-time insights into jig uk plant hire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jig Uk Plant Hire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jig uk plant hire ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DL2 area or any other competitors across 12 key performance metrics.

jig uk plant hire ltd Ownership

JIG UK PLANT HIRE LTD group structure

Jig Uk Plant Hire Ltd has no subsidiary companies.

Ultimate parent company

JIG UK PLANT HIRE LTD

11203426

JIG UK PLANT HIRE LTD Shareholders

ian pallas 33.33%
joseph hughes 33.33%
gary hughes 33.33%

jig uk plant hire ltd directors

Jig Uk Plant Hire Ltd currently has 3 directors. The longest serving directors include Mr Gary Hughes (Feb 2018) and Mr Joseph Hughes (Feb 2018).

officercountryagestartendrole
Mr Gary HughesUnited Kingdom52 years Feb 2018- Director
Mr Joseph HughesEngland46 years Feb 2018- Director
Mr Ian PallasEngland50 years Feb 2018- Director

P&L

February 2024

turnover

2.5m

+7%

operating profit

192.2k

0%

gross margin

34.8%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.2m

+0.15%

total assets

3m

-0.24%

cash

331.9k

-0.14%

net assets

Total assets minus all liabilities

jig uk plant hire ltd company details

company number

11203426

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

plantation cottage, middleton st george, darlington, DL2 1RJ

Bank

-

Legal Advisor

-

jig uk plant hire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jig uk plant hire ltd.

jig uk plant hire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JIG UK PLANT HIRE LTD. This can take several minutes, an email will notify you when this has completed.

jig uk plant hire ltd Companies House Filings - See Documents

datedescriptionview/download