stellar manchester ltd Company Information
Company Number
11203836
Next Accounts
Dec 2025
Industry
Buying and selling of own real estate
Directors
Shareholders
yoke cheng ho
stow meng meng terry
View AllGroup Structure
View All
Contact
Registered Address
85 great portland street, first floor, london, W1W 7LT
Website
http://fushiaccounting.co.ukstellar manchester ltd Estimated Valuation
Pomanda estimates the enterprise value of STELLAR MANCHESTER LTD at £312.9k based on a Turnover of £155.3k and 2.02x industry multiple (adjusted for size and gross margin).
stellar manchester ltd Estimated Valuation
Pomanda estimates the enterprise value of STELLAR MANCHESTER LTD at £0 based on an EBITDA of £-97 and a 4.16x industry multiple (adjusted for size and gross margin).
stellar manchester ltd Estimated Valuation
Pomanda estimates the enterprise value of STELLAR MANCHESTER LTD at £306.7k based on Net Assets of £198.1k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stellar Manchester Ltd Overview
Stellar Manchester Ltd is a live company located in london, W1W 7LT with a Companies House number of 11203836. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2018, it's largest shareholder is yoke cheng ho with a 50% stake. Stellar Manchester Ltd is a young, micro sized company, Pomanda has estimated its turnover at £155.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stellar Manchester Ltd Health Check
Pomanda's financial health check has awarded Stellar Manchester Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £155.3k, make it smaller than the average company (£876.7k)
- Stellar Manchester Ltd
£876.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (3.1%)
- Stellar Manchester Ltd
3.1% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (67.6%)
- Stellar Manchester Ltd
67.6% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (25%)
- Stellar Manchester Ltd
25% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Stellar Manchester Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Stellar Manchester Ltd
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £155.3k, this is less efficient (£199.4k)
- Stellar Manchester Ltd
£199.4k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (26 days)
- Stellar Manchester Ltd
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Stellar Manchester Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stellar Manchester Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stellar Manchester Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Stellar Manchester Ltd
- - Industry AVG
STELLAR MANCHESTER LTD financials
Stellar Manchester Ltd's latest turnover from March 2024 is estimated at £155.3 thousand and the company has net assets of £198.1 thousand. According to their latest financial statements, Stellar Manchester Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 162,044 | 162,044 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 162,044 | 162,044 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 641,261 |
Trade Debtors | 36,081 | 36,898 | 887,773 | 756,865 | 763,927 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 360 |
Cash | 0 | 0 | 0 | 0 | 0 | 106,076 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 36,081 | 36,898 | 887,773 | 756,865 | 763,927 | 747,697 |
total assets | 198,125 | 198,942 | 887,773 | 756,865 | 763,927 | 747,697 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 303,500 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 150,000 | 0 | 322,650 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 900 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 18,869 |
total current liabilities | 0 | 0 | 150,000 | 0 | 322,650 | 323,269 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 720 | 720 | 720 | 1,200 | 0 |
other liabilities | 0 | 0 | 321,750 | 321,750 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 720 | 322,470 | 322,470 | 1,200 | 0 |
total liabilities | 0 | 720 | 472,470 | 322,470 | 323,850 | 323,269 |
net assets | 198,125 | 198,222 | 415,303 | 434,395 | 440,077 | 424,428 |
total shareholders funds | 198,125 | 198,222 | 415,303 | 434,395 | 440,077 | 424,428 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | -641,261 | 641,261 |
Debtors | -817 | -850,875 | 130,908 | -7,062 | 763,567 | 360 |
Creditors | 0 | -150,000 | 150,000 | -322,650 | 322,650 | 0 |
Accruals and Deferred Income | -720 | 0 | 0 | -480 | -17,669 | 18,869 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -900 | 900 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -321,750 | 0 | 321,750 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | 0 | 0 | 0 | -106,076 | 106,076 |
overdraft | 0 | 0 | 0 | 0 | -303,500 | 303,500 |
change in cash | 0 | 0 | 0 | 0 | 197,424 | -197,424 |
stellar manchester ltd Credit Report and Business Information
Stellar Manchester Ltd Competitor Analysis
Perform a competitor analysis for stellar manchester ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
stellar manchester ltd Ownership
STELLAR MANCHESTER LTD group structure
Stellar Manchester Ltd has no subsidiary companies.
Ultimate parent company
STELLAR MANCHESTER LTD
11203836
stellar manchester ltd directors
Stellar Manchester Ltd currently has 1 director, Ms Shuo Zhao serving since Feb 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Shuo Zhao | United Kingdom | 50 years | Feb 2018 | - | Director |
P&L
March 2024turnover
155.3k
-20%
operating profit
-97
0%
gross margin
24.9%
-5.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
198.1k
0%
total assets
198.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
stellar manchester ltd company details
company number
11203836
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
stellar hillbrow ltd (March 2023)
landdevelop hmo1 ltd (June 2018)
accountant
-
auditor
-
address
85 great portland street, first floor, london, W1W 7LT
Bank
-
Legal Advisor
-
stellar manchester ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to stellar manchester ltd. Currently there are 0 open charges and 3 have been satisfied in the past.
stellar manchester ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STELLAR MANCHESTER LTD. This can take several minutes, an email will notify you when this has completed.
stellar manchester ltd Companies House Filings - See Documents
date | description | view/download |
---|