stellar manchester ltd

stellar manchester ltd Company Information

Share STELLAR MANCHESTER LTD
Live 
YoungMicroDeclining

Company Number

11203836

Industry

Buying and selling of own real estate

 

Directors

Shuo Zhao

Shareholders

yoke cheng ho

stow meng meng terry

View All

Group Structure

View All

Contact

Registered Address

85 great portland street, first floor, london, W1W 7LT

stellar manchester ltd Estimated Valuation

£312.9k

Pomanda estimates the enterprise value of STELLAR MANCHESTER LTD at £312.9k based on a Turnover of £155.3k and 2.02x industry multiple (adjusted for size and gross margin).

stellar manchester ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STELLAR MANCHESTER LTD at £0 based on an EBITDA of £-97 and a 4.16x industry multiple (adjusted for size and gross margin).

stellar manchester ltd Estimated Valuation

£306.7k

Pomanda estimates the enterprise value of STELLAR MANCHESTER LTD at £306.7k based on Net Assets of £198.1k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stellar Manchester Ltd Overview

Stellar Manchester Ltd is a live company located in london, W1W 7LT with a Companies House number of 11203836. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2018, it's largest shareholder is yoke cheng ho with a 50% stake. Stellar Manchester Ltd is a young, micro sized company, Pomanda has estimated its turnover at £155.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stellar Manchester Ltd Health Check

Pomanda's financial health check has awarded Stellar Manchester Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £155.3k, make it smaller than the average company (£876.7k)

£155.3k - Stellar Manchester Ltd

£876.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (3.1%)

-59% - Stellar Manchester Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (67.6%)

24.9% - Stellar Manchester Ltd

67.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (25%)

-0.1% - Stellar Manchester Ltd

25% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Stellar Manchester Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Stellar Manchester Ltd

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.3k, this is less efficient (£199.4k)

£155.3k - Stellar Manchester Ltd

£199.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (26 days)

84 days - Stellar Manchester Ltd

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Stellar Manchester Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stellar Manchester Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stellar Manchester Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Stellar Manchester Ltd

- - Industry AVG

STELLAR MANCHESTER LTD financials

EXPORTms excel logo

Stellar Manchester Ltd's latest turnover from March 2024 is estimated at £155.3 thousand and the company has net assets of £198.1 thousand. According to their latest financial statements, Stellar Manchester Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover155,263193,6802,092,4382,238,3251,985,15228,821
Other Income Or Grants000000
Cost Of Sales116,621142,4831,553,1061,731,0501,570,29621,611
Gross Profit38,64251,198539,332507,275414,8567,211
Admin Expenses38,739268,279558,424512,957-168,11222,038
Operating Profit-97-217,081-19,092-5,682582,968-14,827
Interest Payable00009,25710,243
Interest Receivable000053398
Pre-Tax Profit-97-217,081-19,092-5,682573,764-24,672
Tax0000-109,0150
Profit After Tax-97-217,081-19,092-5,682464,749-24,672
Dividends Paid000000
Retained Profit-97-217,081-19,092-5,682464,749-24,672
Employee Costs38,43136,06936,76071,86177,65038,669
Number Of Employees111221
EBITDA*-97-217,081-19,092-5,682582,968-14,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets162,044162,0440000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets162,044162,0440000
Stock & work in progress00000641,261
Trade Debtors36,08136,898887,773756,865763,9270
Group Debtors000000
Misc Debtors00000360
Cash00000106,076
misc current assets000000
total current assets36,08136,898887,773756,865763,927747,697
total assets198,125198,942887,773756,865763,927747,697
Bank overdraft00000303,500
Bank loan000000
Trade Creditors 00150,0000322,6500
Group/Directors Accounts00000900
other short term finances000000
hp & lease commitments000000
other current liabilities0000018,869
total current liabilities00150,0000322,650323,269
loans000000
hp & lease commitments000000
Accruals and Deferred Income07207207201,2000
other liabilities00321,750321,75000
provisions000000
total long term liabilities0720322,470322,4701,2000
total liabilities0720472,470322,470323,850323,269
net assets198,125198,222415,303434,395440,077424,428
total shareholders funds198,125198,222415,303434,395440,077424,428
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-97-217,081-19,092-5,682582,968-14,827
Depreciation000000
Amortisation000000
Tax0000-109,0150
Stock0000-641,261641,261
Debtors-817-850,875130,908-7,062763,567360
Creditors0-150,000150,000-322,650322,6500
Accruals and Deferred Income-72000-480-17,66918,869
Deferred Taxes & Provisions000000
Cash flow from operations0483,7940-321,750656,628-637,579
Investing Activities
capital expenditure0-162,0440000
Change in Investments000000
cash flow from investments0-162,0440000
Financing Activities
Bank loans000000
Group/Directors Accounts0000-900900
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0-321,7500321,75000
share issue0000-449,100449,100
interest0000-9,204-9,845
cash flow from financing0-321,7500321,750-459,204440,155
cash and cash equivalents
cash0000-106,076106,076
overdraft0000-303,500303,500
change in cash0000197,424-197,424

stellar manchester ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stellar manchester ltd. Get real-time insights into stellar manchester ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stellar Manchester Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stellar manchester ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

stellar manchester ltd Ownership

STELLAR MANCHESTER LTD group structure

Stellar Manchester Ltd has no subsidiary companies.

Ultimate parent company

STELLAR MANCHESTER LTD

11203836

STELLAR MANCHESTER LTD Shareholders

yoke cheng ho 50%
stow meng meng terry 40%
shuo zhao 10%

stellar manchester ltd directors

Stellar Manchester Ltd currently has 1 director, Ms Shuo Zhao serving since Feb 2018.

officercountryagestartendrole
Ms Shuo ZhaoUnited Kingdom50 years Feb 2018- Director

P&L

March 2024

turnover

155.3k

-20%

operating profit

-97

0%

gross margin

24.9%

-5.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

198.1k

0%

total assets

198.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

stellar manchester ltd company details

company number

11203836

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

stellar hillbrow ltd (March 2023)

landdevelop hmo1 ltd (June 2018)

accountant

-

auditor

-

address

85 great portland street, first floor, london, W1W 7LT

Bank

-

Legal Advisor

-

stellar manchester ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to stellar manchester ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

stellar manchester ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STELLAR MANCHESTER LTD. This can take several minutes, an email will notify you when this has completed.

stellar manchester ltd Companies House Filings - See Documents

datedescriptionview/download