fd solved limited

Live YoungMicroRapid

fd solved limited Company Information

Share FD SOLVED LIMITED

Company Number

11204382

Shareholders

nicholas byrne

victoria byrne

Group Structure

View All

Industry

Financial management

 

Registered Address

21 sandileigh drive, hale, altrincham, WA15 8AS

Website

-

fd solved limited Estimated Valuation

£76.8k

Pomanda estimates the enterprise value of FD SOLVED LIMITED at £76.8k based on a Turnover of £154.7k and 0.5x industry multiple (adjusted for size and gross margin).

fd solved limited Estimated Valuation

£109.4k

Pomanda estimates the enterprise value of FD SOLVED LIMITED at £109.4k based on an EBITDA of £28.6k and a 3.83x industry multiple (adjusted for size and gross margin).

fd solved limited Estimated Valuation

£256.5k

Pomanda estimates the enterprise value of FD SOLVED LIMITED at £256.5k based on Net Assets of £73.1k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fd Solved Limited Overview

Fd Solved Limited is a live company located in altrincham, WA15 8AS with a Companies House number of 11204382. It operates in the financial management sector, SIC Code 70221. Founded in February 2018, it's largest shareholder is nicholas byrne with a 50% stake. Fd Solved Limited is a young, micro sized company, Pomanda has estimated its turnover at £154.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fd Solved Limited Health Check

Pomanda's financial health check has awarded Fd Solved Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £154.7k, make it smaller than the average company (£830k)

£154.7k - Fd Solved Limited

£830k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (9.7%)

34% - Fd Solved Limited

9.7% - Industry AVG

production

Production

with a gross margin of 36%, this company has a higher cost of product (83.1%)

36% - Fd Solved Limited

83.1% - Industry AVG

profitability

Profitability

an operating margin of 18.5% make it more profitable than the average company (8.2%)

18.5% - Fd Solved Limited

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Fd Solved Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Fd Solved Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.7k, this is equally as efficient (£136.3k)

£154.7k - Fd Solved Limited

£136.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 234 days, this is later than average (67 days)

234 days - Fd Solved Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (36 days)

105 days - Fd Solved Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fd Solved Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fd Solved Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.7%, this is a lower level of debt than the average (56.5%)

28.7% - Fd Solved Limited

56.5% - Industry AVG

FD SOLVED LIMITED financials

EXPORTms excel logo

Fd Solved Limited's latest turnover from February 2024 is estimated at £154.7 thousand and the company has net assets of £73.1 thousand. According to their latest financial statements, Fd Solved Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover154,708115,76677,19164,55039,94054,837
Other Income Or Grants
Cost Of Sales99,07571,98051,54542,11127,67638,110
Gross Profit55,63343,78625,64522,43912,26416,728
Admin Expenses27,07418,88114,9197,986-1,37716,676
Operating Profit28,55924,90510,72614,45313,64152
Interest Payable
Interest Receivable
Pre-Tax Profit28,55924,90510,72614,45313,64152
Tax-7,140-4,732-2,038-2,746-2,592-10
Profit After Tax21,41920,1738,68811,70711,04942
Dividends Paid
Retained Profit21,41920,1738,68811,70711,04942
Employee Costs51,58455,97045,55942,06147,44155,774
Number Of Employees111111
EBITDA*28,55924,90510,72614,45313,64152

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets390859990944400
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets390859990944400
Stock & work in progress
Trade Debtors99,38879,11264,28541,30016,67227,952
Group Debtors
Misc Debtors3,0814,3285,7667,32135
Cash
misc current assets
total current assets102,46983,44070,05148,62116,70727,952
total assets102,46983,83070,91049,61117,65128,352
Bank overdraft
Bank loan
Trade Creditors 28,70331,34029,16313,8966,06027,535
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,70331,34029,16313,8966,06027,535
loans
hp & lease commitments
Accruals and Deferred Income6888311,161550500775
other liabilities9,10012,367
provisions
total long term liabilities68883110,26112,917500775
total liabilities29,39132,17139,42426,8136,56028,310
net assets73,07851,65931,48622,79811,09142
total shareholders funds73,07851,65931,48622,79811,09142
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit28,55924,90510,72614,45313,64152
Depreciation
Amortisation
Tax-7,140-4,732-2,038-2,746-2,592-10
Stock
Debtors19,02913,38921,43031,914-11,24527,952
Creditors-2,6372,17715,2677,836-21,47527,535
Accruals and Deferred Income-143-33061150-275775
Deferred Taxes & Provisions
Cash flow from operations-3908,6313,136-12,321544400
Investing Activities
capital expenditure390469131-46-544-400
Change in Investments
cash flow from investments390469131-46-544-400
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,100-3,26712,367
share issue
interest
cash flow from financing-9,100-3,26712,367
cash and cash equivalents
cash
overdraft
change in cash

fd solved limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fd solved limited. Get real-time insights into fd solved limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fd Solved Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fd solved limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA15 area or any other competitors across 12 key performance metrics.

fd solved limited Ownership

FD SOLVED LIMITED group structure

Fd Solved Limited has no subsidiary companies.

Ultimate parent company

FD SOLVED LIMITED

11204382

FD SOLVED LIMITED Shareholders

nicholas byrne 50%
victoria byrne 50%

fd solved limited directors

Fd Solved Limited currently has 1 director, Mr Nicholas Byrne serving since Feb 2018.

officercountryagestartendrole
Mr Nicholas ByrneEngland44 years Feb 2018- Director

P&L

February 2024

turnover

154.7k

+34%

operating profit

28.6k

0%

gross margin

36%

-4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

73.1k

+0.41%

total assets

102.5k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

fd solved limited company details

company number

11204382

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

21 sandileigh drive, hale, altrincham, WA15 8AS

Bank

-

Legal Advisor

-

fd solved limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fd solved limited.

fd solved limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FD SOLVED LIMITED. This can take several minutes, an email will notify you when this has completed.

fd solved limited Companies House Filings - See Documents

datedescriptionview/download