Pomanda estimates the enterprise value of LOW CARBON EAAS LIMITED at £36 based on a Turnover of £39 and 0.94x industry multiple (adjusted for size and gross margin).
low carbon eaas limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LOW CARBON EAAS LIMITED at £0 based on an EBITDA of £-898 and a 2.74x industry multiple (adjusted for size and gross margin).
low carbon eaas limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LOW CARBON EAAS LIMITED at £0 based on Net Assets of £-41.7k and 2.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Low Carbon Eaas LimitedOverview
Low Carbon Eaas Limited is a live company located in london, SW1Y 5AD with a Companies House number of 11205953. It operates in the distribution of electricity sector, SIC Code 35130. Founded in February 2018, it's largest shareholder is
low carbon limited
with a 80% stake. Low Carbon Eaas Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£39.1 with
declining
growth in recent years.
Pomanda's financial health check has awarded Low Carbon Eaas Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £39.1, make it smaller than the average company (£9.6m)
£39.1 - Low Carbon Eaas Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (15.4%)
-5% - Low Carbon Eaas Limited
15.4% - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (38.4%)
13.8% - Low Carbon Eaas Limited
38.4% - Industry AVG
Profitability
an operating margin of -2298.1% make it less profitable than the average company (25.3%)
-2298.1% - Low Carbon Eaas Limited
25.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (199)
1 - Low Carbon Eaas Limited
199 - Industry AVG
Pay Structure
on an average salary of £63.7k, the company has an equivalent pay structure (£63.7k)
£63.7k - Low Carbon Eaas Limited
£63.7k - Industry AVG
Efficiency
resulting in sales per employee of £39.1, this is less efficient (£606.3k)
£39.1 - Low Carbon Eaas Limited
£606.3k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (27 days)
65 days - Low Carbon Eaas Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Low Carbon Eaas Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Low Carbon Eaas Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 15 weeks, this is more cash available to meet short term requirements (4 weeks)
15 weeks - Low Carbon Eaas Limited
4 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.9%, this is a higher level of debt than the average (80%)
108.9% - Low Carbon Eaas Limited
80% - Industry AVG
LOW CARBON EAAS LIMITED financials
EXPORT
Low Carbon Eaas Limited's latest turnover from December 2023 is estimated at £39 and the company has net assets of -£41.7 thousand. According to their latest financial statements, we estimate that Low Carbon Eaas Limited has 1 employee and maintains cash reserves of £149.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
39
47
42
46
Other Income Or Grants
Cost Of Sales
34
41
38
41
Gross Profit
5
6
4
5
Admin Expenses
904
-90
-91,070
-89,676
108,067
101,206
Operating Profit
-899
96
91,074
89,681
-108,067
-101,206
Interest Payable
43,048
Interest Receivable
5,351
1,880
136
66
46,527
8,396
Pre-Tax Profit
4,452
1,975
91,210
89,747
-100,542
-92,810
Tax
-1,113
-375
-17,330
-17,052
Profit After Tax
3,339
1,600
73,880
72,695
-100,542
-92,810
Dividends Paid
Retained Profit
3,339
1,600
73,880
72,695
-100,542
-92,810
Employee Costs
63,667
58,854
56,198
64,993
62,090
57,888
Number Of Employees
1
1
1
1
1
1
EBITDA*
-899
96
91,074
89,681
-108,067
-101,206
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
7
7
7
7
4,046
8,396
Group Debtors
Misc Debtors
318,997
724,369
1,097,590
1,397,135
835,782
236,918
Cash
149,186
54,645
52,767
56,013
76,513
misc current assets
total current assets
468,190
779,021
1,150,364
1,453,155
916,341
245,314
total assets
468,190
779,021
1,150,364
1,453,155
916,341
245,314
Bank overdraft
Bank loan
Trade Creditors
12,000
Group/Directors Accounts
466,071
781,446
1,144,694
1,520,251
1,065,779
296,024
other short term finances
hp & lease commitments
other current liabilities
43,857
42,652
52,347
53,461
43,814
30,000
total current liabilities
509,928
824,098
1,197,041
1,573,712
1,109,593
338,024
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
509,928
824,098
1,197,041
1,573,712
1,109,593
338,024
net assets
-41,738
-45,077
-46,677
-120,557
-193,252
-92,710
total shareholders funds
-41,738
-45,077
-46,677
-120,557
-193,252
-92,710
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
-899
96
91,074
89,681
-108,067
-101,206
Depreciation
Amortisation
Tax
-1,113
-375
-17,330
-17,052
Stock
Debtors
-405,372
-373,221
-299,545
557,314
594,514
245,314
Creditors
-12,000
12,000
Accruals and Deferred Income
1,205
-9,695
-1,114
9,647
13,814
30,000
Deferred Taxes & Provisions
Cash flow from operations
404,565
363,247
372,175
-475,038
-700,767
-304,520
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-315,375
-363,248
-375,557
454,472
769,755
296,024
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
5,351
1,880
136
66
3,479
8,396
cash flow from financing
-310,024
-361,368
-375,421
454,538
773,234
304,520
cash and cash equivalents
cash
94,541
1,878
-3,246
-20,500
76,513
overdraft
change in cash
94,541
1,878
-3,246
-20,500
76,513
low carbon eaas limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for low carbon eaas limited. Get real-time insights into low carbon eaas limited's credit score, group structure and payment trends.
Perform a competitor analysis for low carbon eaas limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
low carbon eaas limited Ownership
LOW CARBON EAAS LIMITED group structure
Low Carbon Eaas Limited has no subsidiary companies.
The largest shareholders in Low Carbon Eaas Limited include Low Carbon Limited and Ocorian Limited.
low carbon limited
80%
ocorian limited
20%
low carbon eaas limited directors
Low Carbon Eaas Limited currently has 3 directors.
The longest serving directors include
Mr Juan Alfonso (Feb 2018) and
Mr Dominic Noel-Johnson (Feb 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to low carbon eaas limited.
low carbon eaas limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOW CARBON EAAS LIMITED. This can take several minutes, an email will notify you when this has completed.
low carbon eaas limitedCompanies House Filings - See Documents
