fusion law ltd
fusion law ltd Company Information
Company Number
11206400
Next Accounts
Dec 2025
Shareholders
fusion holdco limited
aleksandra jarosz
Group Structure
View All
Industry
Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
Registered Address
ground floor marlborough house, regents park road, london, N3 2SZ
Website
fusionconsult.co.ukfusion law ltd Estimated Valuation
Pomanda estimates the enterprise value of FUSION LAW LTD at £225.4k based on a Turnover of £391.7k and 0.58x industry multiple (adjusted for size and gross margin).
fusion law ltd Estimated Valuation
Pomanda estimates the enterprise value of FUSION LAW LTD at £0 based on an EBITDA of £-19.4k and a 3.33x industry multiple (adjusted for size and gross margin).
fusion law ltd Estimated Valuation
Pomanda estimates the enterprise value of FUSION LAW LTD at £0 based on Net Assets of £-8.2k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fusion Law Ltd Overview
Fusion Law Ltd is a live company located in london, N3 2SZ with a Companies House number of 11206400. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in February 2018, it's largest shareholder is fusion holdco limited with a 99.4% stake. Fusion Law Ltd is a young, micro sized company, Pomanda has estimated its turnover at £391.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fusion Law Ltd Health Check
Pomanda's financial health check has awarded Fusion Law Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £391.7k, make it smaller than the average company (£566.4k)
- Fusion Law Ltd
£566.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8.5%)
- Fusion Law Ltd
8.5% - Industry AVG
Production
with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)
- Fusion Law Ltd
51.3% - Industry AVG
Profitability
an operating margin of -5% make it less profitable than the average company (9.1%)
- Fusion Law Ltd
9.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Fusion Law Ltd
7 - Industry AVG
Pay Structure
on an average salary of £34k, the company has an equivalent pay structure (£34k)
- Fusion Law Ltd
£34k - Industry AVG
Efficiency
resulting in sales per employee of £195.8k, this is more efficient (£70.2k)
- Fusion Law Ltd
£70.2k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (51 days)
- Fusion Law Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (15 days)
- Fusion Law Ltd
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Law Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (31 weeks)
1 weeks - Fusion Law Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.9%, this is a higher level of debt than the average (49.7%)
103.9% - Fusion Law Ltd
49.7% - Industry AVG
FUSION LAW LTD financials
Fusion Law Ltd's latest turnover from March 2024 is estimated at £391.7 thousand and the company has net assets of -£8.2 thousand. According to their latest financial statements, Fusion Law Ltd has 2 employees and maintains cash reserves of £6.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 852 | 1,183 | 70 | 802 | 1,534 | 2,266 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 852 | 1,183 | 70 | 802 | 1,534 | 2,266 |
| Stock & work in progress | ||||||
| Trade Debtors | 103,995 | 90,282 | 31,180 | 36,440 | 23,914 | 25,670 |
| Group Debtors | 91,604 | |||||
| Misc Debtors | 9,650 | 8,837 | 30,314 | 3,152 | ||
| Cash | 6,483 | 4,567 | 12,481 | 8,887 | 9,716 | 32,132 |
| misc current assets | ||||||
| total current assets | 211,732 | 94,849 | 52,498 | 75,641 | 36,782 | 57,802 |
| total assets | 212,584 | 96,032 | 52,568 | 76,443 | 38,316 | 60,068 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 599 | 7,200 | 14,435 | 17,034 | 9,050 | 5,404 |
| Group/Directors Accounts | 99,749 | 165,914 | ||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 91,309 | 19,575 | 75,192 | 132 | 13,239 | 39,038 |
| total current liabilities | 191,657 | 192,689 | 89,627 | 17,166 | 22,289 | 44,442 |
| loans | 29,127 | 38,290 | ||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 47,250 | 47,250 | ||||
| provisions | ||||||
| total long term liabilities | 29,127 | 38,290 | 47,250 | 47,250 | ||
| total liabilities | 220,784 | 230,979 | 136,877 | 64,416 | 22,289 | 44,442 |
| net assets | -8,200 | -134,947 | -84,309 | 12,027 | 16,027 | 15,626 |
| total shareholders funds | -8,200 | -134,947 | -84,309 | 12,027 | 16,027 | 15,626 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 331 | 207 | 732 | 732 | 732 | |
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 114,967 | 50,265 | -26,737 | 39,688 | 1,396 | 25,670 |
| Creditors | -6,601 | -7,235 | -2,599 | 7,984 | 3,646 | 5,404 |
| Accruals and Deferred Income | 71,734 | -55,617 | 75,060 | -13,107 | -25,799 | 39,038 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -66,165 | 165,914 | ||||
| Other Short Term Loans | ||||||
| Long term loans | -9,163 | 38,290 | ||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -47,250 | 47,250 | ||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 1,916 | -7,914 | 3,594 | -829 | -22,416 | 32,132 |
| overdraft | ||||||
| change in cash | 1,916 | -7,914 | 3,594 | -829 | -22,416 | 32,132 |
fusion law ltd Credit Report and Business Information
Fusion Law Ltd Competitor Analysis
Perform a competitor analysis for fusion law ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
fusion law ltd Ownership
FUSION LAW LTD group structure
Fusion Law Ltd has no subsidiary companies.
fusion law ltd directors
Fusion Law Ltd currently has 2 directors. The longest serving directors include Mr Adam Maurice (Feb 2018) and Mr Mitchell Young (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Maurice | United Kingdom | 42 years | Feb 2018 | - | Director |
| Mr Mitchell Young | England | 41 years | Apr 2018 | - | Director |
P&L
March 2024turnover
391.7k
-1%
operating profit
-19.8k
0%
gross margin
51.4%
-21.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-8.2k
-0.94%
total assets
212.6k
+1.21%
cash
6.5k
+0.42%
net assets
Total assets minus all liabilities
fusion law ltd company details
company number
11206400
Type
Private limited with Share Capital
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
ground floor marlborough house, regents park road, london, N3 2SZ
Bank
-
Legal Advisor
-
fusion law ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to fusion law ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
fusion law ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUSION LAW LTD. This can take several minutes, an email will notify you when this has completed.
fusion law ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
