hartfield industrial property sussex limited

4.5

hartfield industrial property sussex limited Company Information

Share HARTFIELD INDUSTRIAL PROPERTY SUSSEX LIMITED
Live 
YoungMicroHealthy

Company Number

11206909

Website

-

Registered Address

the estate office, parkside farm, shortgate lane, lewes, east sussex, BN8 6DG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

6 days late

Group Structure

View All

Shareholders

adrian paul hartfield 50%

christine hartfield 50%

hartfield industrial property sussex limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of HARTFIELD INDUSTRIAL PROPERTY SUSSEX LIMITED at £1.1m based on a Turnover of £354.6k and 3.12x industry multiple (adjusted for size and gross margin).

hartfield industrial property sussex limited Estimated Valuation

£269.9k

Pomanda estimates the enterprise value of HARTFIELD INDUSTRIAL PROPERTY SUSSEX LIMITED at £269.9k based on an EBITDA of £37.8k and a 7.13x industry multiple (adjusted for size and gross margin).

hartfield industrial property sussex limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of HARTFIELD INDUSTRIAL PROPERTY SUSSEX LIMITED at £4.7m based on Net Assets of £2.9m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hartfield Industrial Property Sussex Limited Overview

Hartfield Industrial Property Sussex Limited is a live company located in lewes, BN8 6DG with a Companies House number of 11206909. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2018, it's largest shareholder is adrian paul hartfield with a 50% stake. Hartfield Industrial Property Sussex Limited is a young, micro sized company, Pomanda has estimated its turnover at £354.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hartfield Industrial Property Sussex Limited Health Check

Pomanda's financial health check has awarded Hartfield Industrial Property Sussex Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £354.6k, make it smaller than the average company (£809.1k)

£354.6k - Hartfield Industrial Property Sussex Limited

£809.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.5%)

4% - Hartfield Industrial Property Sussex Limited

1.5% - Industry AVG

production

Production

with a gross margin of 73.4%, this company has a comparable cost of product (73.4%)

73.4% - Hartfield Industrial Property Sussex Limited

73.4% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (34.9%)

5.4% - Hartfield Industrial Property Sussex Limited

34.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Hartfield Industrial Property Sussex Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Hartfield Industrial Property Sussex Limited

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.2k, this is less efficient (£173.8k)

£118.2k - Hartfield Industrial Property Sussex Limited

£173.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (33 days)

39 days - Hartfield Industrial Property Sussex Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (35 days)

86 days - Hartfield Industrial Property Sussex Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (59 days)

0 days - Hartfield Industrial Property Sussex Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (14 weeks)

32 weeks - Hartfield Industrial Property Sussex Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (67%)

9.4% - Hartfield Industrial Property Sussex Limited

67% - Industry AVG

HARTFIELD INDUSTRIAL PROPERTY SUSSEX LIMITED financials

EXPORTms excel logo

Hartfield Industrial Property Sussex Limited's latest turnover from January 2023 is estimated at £354.6 thousand and the company has net assets of £2.9 million. According to their latest financial statements, Hartfield Industrial Property Sussex Limited has 3 employees and maintains cash reserves of £31.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover354,573220,783228,014314,8700
Other Income Or Grants00000
Cost Of Sales94,31562,90361,47692,9790
Gross Profit260,258157,880166,538221,8910
Admin Expenses241,19993,391162,813176,6020
Operating Profit19,05964,4893,72545,2890
Interest Payable21,82514,22614,8098,4460
Interest Receivable1,909164542060
Pre-Tax Profit-85850,427-11,03037,0490
Tax0-9,5810-7,0390
Profit After Tax-85840,846-11,03030,0100
Dividends Paid00000
Retained Profit-85840,846-11,03030,0100
Employee Costs91,73489,17754,09456,5960
Number Of Employees33220
EBITDA*37,84371,23512,21353,7440

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets3,090,1243,053,7283,057,2743,070,6930
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets3,090,1243,053,7283,057,2743,070,6930
Stock & work in progress15315315300
Trade Debtors38,01020,27828,11036,0680
Group Debtors00000
Misc Debtors46,55532,61113,14412,3200
Cash31,84877,20953,86754,9630
misc current assets06804,4600
total current assets116,566130,31995,274107,8110
total assets3,206,6903,184,0473,152,5483,178,5040
Bank overdraft00000
Bank loan00000
Trade Creditors 22,36313,97615,81216,4040
Group/Directors Accounts1230930
other short term finances00000
hp & lease commitments00000
other current liabilities28,20632,73424,96524,2660
total current liabilities50,58146,71340,77740,7630
loans239,556219,923235,306250,2460
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities11,93811,93811,83811,8380
provisions00000
total long term liabilities251,494231,861247,144262,0840
total liabilities302,075278,574287,921302,8470
net assets2,904,6152,905,4732,864,6272,875,6570
total shareholders funds2,904,6152,905,4732,864,6272,875,6570
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit19,05964,4893,72545,2890
Depreciation18,7846,7468,4888,4550
Amortisation00000
Tax0-9,5810-7,0390
Stock0015300
Debtors31,67611,635-7,13448,3880
Creditors8,387-1,836-59216,4040
Accruals and Deferred Income-4,5287,76969924,2660
Deferred Taxes & Provisions00000
Cash flow from operations10,02655,95219,30138,9870
Investing Activities
capital expenditure-55,180-3,2004,931-3,079,1480
Change in Investments00000
cash flow from investments-55,180-3,2004,931-3,079,1480
Financing Activities
Bank loans00000
Group/Directors Accounts93-93930
Other Short Term Loans 00000
Long term loans19,633-15,383-14,940250,2460
Hire Purchase and Lease Commitments00000
other long term liabilities0100011,8380
share issue0002,845,6470
interest-19,916-14,062-14,755-8,2400
cash flow from financing-274-29,342-29,7883,099,5840
cash and cash equivalents
cash-45,36123,342-1,09654,9630
overdraft00000
change in cash-45,36123,342-1,09654,9630

hartfield industrial property sussex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hartfield industrial property sussex limited. Get real-time insights into hartfield industrial property sussex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hartfield Industrial Property Sussex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hartfield industrial property sussex limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN8 area or any other competitors across 12 key performance metrics.

hartfield industrial property sussex limited Ownership

HARTFIELD INDUSTRIAL PROPERTY SUSSEX LIMITED group structure

Hartfield Industrial Property Sussex Limited has no subsidiary companies.

Ultimate parent company

HARTFIELD INDUSTRIAL PROPERTY SUSSEX LIMITED

11206909

HARTFIELD INDUSTRIAL PROPERTY SUSSEX LIMITED Shareholders

adrian paul hartfield 50%
christine hartfield 50%

hartfield industrial property sussex limited directors

Hartfield Industrial Property Sussex Limited currently has 2 directors. The longest serving directors include Mr Adrian Hartfield (Feb 2018) and Mrs Christine Hartfield (Feb 2018).

officercountryagestartendrole
Mr Adrian HartfieldEngland76 years Feb 2018- Director
Mrs Christine HartfieldEngland71 years Feb 2018- Director

P&L

January 2023

turnover

354.6k

+61%

operating profit

19.1k

0%

gross margin

73.5%

+2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

2.9m

0%

total assets

3.2m

+0.01%

cash

31.8k

-0.59%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hartfield industrial property sussex limited company details

company number

11206909

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2023

previous names

N/A

accountant

-

auditor

-

address

the estate office, parkside farm, shortgate lane, lewes, east sussex, BN8 6DG

Bank

-

Legal Advisor

-

hartfield industrial property sussex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hartfield industrial property sussex limited.

charges

hartfield industrial property sussex limited Companies House Filings - See Documents

datedescriptionview/download