
Group Structure
View All
Industry
Development of building projects
Registered Address
airport house, suite 43-45, purley way, croydon, surrey, CR0 0XZ
Website
-Pomanda estimates the enterprise value of LAKEHALL CONSTRUCTION LTD at £61.1k based on a Turnover of £126.2k and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAKEHALL CONSTRUCTION LTD at £598 based on an EBITDA of £162 and a 3.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAKEHALL CONSTRUCTION LTD at £0 based on Net Assets of £-153.7k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lakehall Construction Ltd is a live company located in croydon, CR0 0XZ with a Companies House number of 11209393. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2018, it's largest shareholder is paul yorke with a 100% stake. Lakehall Construction Ltd is a young, micro sized company, Pomanda has estimated its turnover at £126.2k with declining growth in recent years.
Pomanda's financial health check has awarded Lakehall Construction Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £126.2k, make it smaller than the average company (£2.2m)
- Lakehall Construction Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.5%)
- Lakehall Construction Ltd
5.5% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
- Lakehall Construction Ltd
26.5% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (7.4%)
- Lakehall Construction Ltd
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Lakehall Construction Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Lakehall Construction Ltd
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £126.2k, this is less efficient (£270.5k)
- Lakehall Construction Ltd
£270.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lakehall Construction Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (31 days)
- Lakehall Construction Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lakehall Construction Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lakehall Construction Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5762.9%, this is a higher level of debt than the average (73.1%)
5762.9% - Lakehall Construction Ltd
73.1% - Industry AVG
Lakehall Construction Ltd's latest turnover from February 2024 is estimated at £126.2 thousand and the company has net assets of -£153.7 thousand. According to their latest financial statements, Lakehall Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 2 | 2 | 2 | 3 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 297 | 396 | 527 | 703 | 937 | |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 297 | 396 | 527 | 703 | 937 | |
Stock & work in progress | 24,000 | 18,000 | ||||
Trade Debtors | ||||||
Group Debtors | 2,715 | |||||
Misc Debtors | 5,943 | 4,745 | 12,483 | |||
Cash | 57 | 4 | 261 | 105 | 12,485 | |
misc current assets | 2 | |||||
total current assets | 2,715 | 59 | 4 | 6,204 | 28,850 | 42,968 |
total assets | 2,715 | 356 | 400 | 6,731 | 29,553 | 43,905 |
Bank overdraft | 5,270 | 5,170 | 12,017 | 4,724 | ||
Bank loan | ||||||
Trade Creditors | 3,059 | 118 | 1,647 | 5,568 | 13,225 | |
Group/Directors Accounts | 14,054 | |||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 112,537 | 107,429 | 113,471 | 39,200 | 21,922 | 10,379 |
total current liabilities | 120,866 | 112,599 | 125,606 | 45,571 | 27,490 | 37,658 |
loans | 35,597 | 36,945 | 37,532 | 45,277 | ||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | 56 | 75 | 100 | 134 | 159 | |
total long term liabilities | 35,597 | 37,001 | 37,607 | 45,377 | 134 | 159 |
total liabilities | 156,463 | 149,600 | 163,213 | 90,948 | 27,624 | 37,817 |
net assets | -153,748 | -149,244 | -162,813 | -84,217 | 1,929 | 6,088 |
total shareholders funds | -153,748 | -149,244 | -162,813 | -84,217 | 1,929 | 6,088 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 99 | 131 | 176 | 234 | 188 | |
Amortisation | ||||||
Tax | ||||||
Stock | -24,000 | 6,000 | 18,000 | |||
Debtors | 2,715 | -5,943 | 1,198 | -7,738 | 12,483 | |
Creditors | 3,059 | -118 | -1,529 | -3,921 | -7,657 | 13,225 |
Accruals and Deferred Income | 5,108 | -6,042 | 74,271 | 17,278 | 11,543 | 10,379 |
Deferred Taxes & Provisions | -56 | -19 | -25 | -34 | -25 | 159 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | -14,054 | 14,054 | ||||
Other Short Term Loans | ||||||
Long term loans | -1,348 | -587 | -7,745 | 45,277 | ||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -57 | 53 | -257 | 156 | -12,380 | 12,485 |
overdraft | 100 | -6,847 | 7,293 | 4,724 | ||
change in cash | -157 | 6,900 | -7,550 | -4,568 | -12,380 | 12,485 |
Perform a competitor analysis for lakehall construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
LAKEHALL CONSTRUCTION LTD group structure
Lakehall Construction Ltd has no subsidiary companies.
Ultimate parent company
LAKEHALL CONSTRUCTION LTD
11209393
Lakehall Construction Ltd currently has 1 director, Mr Paul Yorke serving since Dec 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Yorke | United Kingdom | 53 years | Dec 2020 | - | Director |
P&L
February 2024turnover
126.2k
-76%
operating profit
162.2
0%
gross margin
26.5%
+2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-153.7k
+0.03%
total assets
2.7k
+6.63%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
11209393
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
LEDGER SPARKS LIMITED
auditor
-
address
airport house, suite 43-45, purley way, croydon, surrey, CR0 0XZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lakehall construction ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAKEHALL CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|