c & m services (london) ltd

Live YoungMicroRapid

c & m services (london) ltd Company Information

Share C & M SERVICES (LONDON) LTD

Company Number

11209795

Shareholders

chrysaphis michael

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

35 grafton way, london, W1T 5DB

c & m services (london) ltd Estimated Valuation

£141k

Pomanda estimates the enterprise value of C & M SERVICES (LONDON) LTD at £141k based on a Turnover of £197.9k and 0.71x industry multiple (adjusted for size and gross margin).

c & m services (london) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of C & M SERVICES (LONDON) LTD at £0 based on an EBITDA of £-1.7k and a 4.57x industry multiple (adjusted for size and gross margin).

c & m services (london) ltd Estimated Valuation

£220.7k

Pomanda estimates the enterprise value of C & M SERVICES (LONDON) LTD at £220.7k based on Net Assets of £72.1k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C & M Services (london) Ltd Overview

C & M Services (london) Ltd is a live company located in london, W1T 5DB with a Companies House number of 11209795. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2018, it's largest shareholder is chrysaphis michael with a 100% stake. C & M Services (london) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £197.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C & M Services (london) Ltd Health Check

Pomanda's financial health check has awarded C & M Services (London) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £197.9k, make it in line with the average company (£181.4k)

£197.9k - C & M Services (london) Ltd

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (8.4%)

37% - C & M Services (london) Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 50.3%, this company has a higher cost of product (93.4%)

50.3% - C & M Services (london) Ltd

93.4% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (10.1%)

-0.9% - C & M Services (london) Ltd

10.1% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - C & M Services (london) Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - C & M Services (london) Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66k, this is equally as efficient (£76.5k)

£66k - C & M Services (london) Ltd

£76.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 189 days, this is later than average (78 days)

189 days - C & M Services (london) Ltd

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 149 days, this is slower than average (21 days)

149 days - C & M Services (london) Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C & M Services (london) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C & M Services (london) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (50.8%)

40.3% - C & M Services (london) Ltd

50.8% - Industry AVG

C & M SERVICES (LONDON) LTD financials

EXPORTms excel logo

C & M Services (London) Ltd's latest turnover from March 2024 is estimated at £197.9 thousand and the company has net assets of £72.1 thousand. According to their latest financial statements, C & M Services (London) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover197,929208,546198,08577,55181,683230,063
Other Income Or Grants
Cost Of Sales98,279102,46696,04335,50136,15796,053
Gross Profit99,649106,080102,04242,05145,526134,010
Admin Expenses101,349109,52535,82742,30334,914115,140
Operating Profit-1,700-3,44566,215-25210,61218,870
Interest Payable
Interest Receivable214
Pre-Tax Profit-1,700-3,44566,215-25210,61418,884
Tax-12,581-2,017-3,588
Profit After Tax-1,700-3,44553,634-2528,59715,296
Dividends Paid
Retained Profit-1,700-3,44553,634-2528,59715,296
Employee Costs104,48799,467153,15279,46484,008166,693
Number Of Employees335335
EBITDA*-1,700-3,44569,927-25210,61219,539

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets17,98317,98321,0363,7933,6123,793
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets17,98317,98321,0363,7933,6123,793
Stock & work in progress
Trade Debtors102,903108,96592,31725,09025,413
Group Debtors
Misc Debtors12,538
Cash3,703
misc current assets
total current assets102,903108,96592,31725,09025,41316,241
total assets120,886126,948113,35328,88329,02520,034
Bank overdraft
Bank loan
Trade Creditors 40,19540,28519,2975,2425,132
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,638
total current liabilities40,19540,28519,2975,2425,1324,638
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,56112,83316,781
provisions
total long term liabilities8,56112,83316,781
total liabilities48,75653,11836,0785,2425,1324,638
net assets72,13073,83077,27523,64123,89315,396
total shareholders funds72,13073,83077,27523,64123,89315,396
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-1,700-3,44566,215-25210,61218,870
Depreciation3,712669
Amortisation
Tax-12,581-2,017-3,588
Stock
Debtors-6,06216,64867,227-32312,87512,538
Creditors-9020,98814,0551105,132
Accruals and Deferred Income-4,6384,638
Deferred Taxes & Provisions
Cash flow from operations4,2728954,174181-3,7868,051
Investing Activities
capital expenditure3,053-20,955-181181-4,462
Change in Investments
cash flow from investments3,053-20,955-181181-4,462
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,272-3,94816,781
share issue-100100
interest214
cash flow from financing-4,272-3,94816,781-98114
cash and cash equivalents
cash-3,7033,703
overdraft
change in cash-3,7033,703

c & m services (london) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c & m services (london) ltd. Get real-time insights into c & m services (london) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C & M Services (london) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c & m services (london) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

c & m services (london) ltd Ownership

C & M SERVICES (LONDON) LTD group structure

C & M Services (London) Ltd has no subsidiary companies.

Ultimate parent company

C & M SERVICES (LONDON) LTD

11209795

C & M SERVICES (LONDON) LTD Shareholders

chrysaphis michael 100%

c & m services (london) ltd directors

C & M Services (London) Ltd currently has 1 director, Mr Chrysaphis Michael serving since Feb 2018.

officercountryagestartendrole
Mr Chrysaphis MichaelUnited Kingdom83 years Feb 2018- Director

P&L

March 2024

turnover

197.9k

-5%

operating profit

-1.7k

0%

gross margin

50.4%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

72.1k

-0.02%

total assets

120.9k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

c & m services (london) ltd company details

company number

11209795

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

35 grafton way, london, W1T 5DB

Bank

-

Legal Advisor

-

c & m services (london) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c & m services (london) ltd.

c & m services (london) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C & M SERVICES (LONDON) LTD. This can take several minutes, an email will notify you when this has completed.

c & m services (london) ltd Companies House Filings - See Documents

datedescriptionview/download