ras capital no2 ltd

Live YoungSmallDeclining

ras capital no2 ltd Company Information

Share RAS CAPITAL NO2 LTD

Company Number

11212095

Shareholders

vanilla frost ltd

lisa amin

View All

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

11 st christopher's place, london, london, W1U 1NG

ras capital no2 ltd Estimated Valuation

£907.5k

Pomanda estimates the enterprise value of RAS CAPITAL NO2 LTD at £907.5k based on a Turnover of £737.9k and 1.23x industry multiple (adjusted for size and gross margin).

ras capital no2 ltd Estimated Valuation

£59.8k

Pomanda estimates the enterprise value of RAS CAPITAL NO2 LTD at £59.8k based on an EBITDA of £13.3k and a 4.48x industry multiple (adjusted for size and gross margin).

ras capital no2 ltd Estimated Valuation

£81.7k

Pomanda estimates the enterprise value of RAS CAPITAL NO2 LTD at £81.7k based on Net Assets of £43.3k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ras Capital No2 Ltd Overview

Ras Capital No2 Ltd is a live company located in london, W1U 1NG with a Companies House number of 11212095. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in February 2018, it's largest shareholder is vanilla frost ltd with a 50% stake. Ras Capital No2 Ltd is a young, small sized company, Pomanda has estimated its turnover at £737.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ras Capital No2 Ltd Health Check

Pomanda's financial health check has awarded Ras Capital No2 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £737.9k, make it smaller than the average company (£4.9m)

£737.9k - Ras Capital No2 Ltd

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.3%)

-10% - Ras Capital No2 Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)

59.1% - Ras Capital No2 Ltd

59.1% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (17.5%)

1.8% - Ras Capital No2 Ltd

17.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Ras Capital No2 Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.2k, the company has an equivalent pay structure (£65.2k)

£65.2k - Ras Capital No2 Ltd

£65.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £368.9k, this is equally as efficient (£397.4k)

£368.9k - Ras Capital No2 Ltd

£397.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 246 days, this is near the average (246 days)

246 days - Ras Capital No2 Ltd

246 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ras Capital No2 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ras Capital No2 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 581 weeks, this is more cash available to meet short term requirements (7 weeks)

581 weeks - Ras Capital No2 Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93%, this is a similar level of debt than the average (88.8%)

93% - Ras Capital No2 Ltd

88.8% - Industry AVG

RAS CAPITAL NO2 LTD financials

EXPORTms excel logo

Ras Capital No2 Ltd's latest turnover from March 2024 is estimated at £737.9 thousand and the company has net assets of £43.3 thousand. According to their latest financial statements, we estimate that Ras Capital No2 Ltd has 2 employees and maintains cash reserves of £53 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover737,8561,797,1221,005,7704,286,7339,713,527
Other Income Or Grants
Cost Of Sales301,729611,338297,7881,318,1492,914,552
Gross Profit436,1271,185,784707,9822,968,5846,798,975
Admin Expenses422,7871,153,863203,231781,8812,796,9686,625,752
Operating Profit13,34031,921-203,231-73,899171,616173,223
Interest Payable
Interest Receivable1,5962,941494201631,081
Pre-Tax Profit14,93634,862-202,737-73,879171,779174,304
Tax-3,734-6,624-32,638-33,118
Profit After Tax11,20228,238-202,737-73,879139,141141,186
Dividends Paid
Retained Profit11,20228,238-202,737-73,879139,141141,186
Employee Costs130,442302,701170,909733,4371,448,397
Number Of Employees2531429
EBITDA*13,34031,921-203,231-73,899171,616173,223

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors498,2251,289,1702,655,1968,117,16316,018,026
Group Debtors
Misc Debtors63,31564,341461,715930,815689,823
Cash52,9797,828130,5821,25438,466288,275
misc current assets
total current assets614,5191,361,339130,5823,118,1659,086,44416,996,124
total assets614,5191,361,339130,5823,118,1659,086,44416,996,124
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,7349,378126,77117,09872,733137,894
total current liabilities4,7349,378126,77117,09872,733137,894
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities566,5341,319,9122,894,5198,733,28416,716,944
provisions
total long term liabilities566,5341,319,9122,894,5198,733,28416,716,944
total liabilities571,2681,329,290126,7712,911,6178,806,01716,854,838
net assets43,25132,0493,811206,548280,427141,286
total shareholders funds43,25132,0493,811206,548280,427141,286
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit13,34031,921-203,231-73,899171,616173,223
Depreciation
Amortisation
Tax-3,734-6,624-32,638-33,118
Stock
Debtors-791,9711,353,511-3,116,911-5,931,067-7,659,87116,707,849
Creditors
Accruals and Deferred Income-4,644-117,393109,673-55,635-65,161137,894
Deferred Taxes & Provisions
Cash flow from operations796,933-1,445,6073,023,3535,801,5337,733,688-16,429,850
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-753,3781,319,912-2,894,519-5,838,765-7,983,66016,716,944
share issue100
interest1,5962,941494201631,081
cash flow from financing-751,7821,322,853-2,894,025-5,838,745-7,983,49716,718,125
cash and cash equivalents
cash45,151-122,754129,328-37,212-249,809288,275
overdraft
change in cash45,151-122,754129,328-37,212-249,809288,275

ras capital no2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ras capital no2 ltd. Get real-time insights into ras capital no2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ras Capital No2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ras capital no2 ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.

ras capital no2 ltd Ownership

RAS CAPITAL NO2 LTD group structure

Ras Capital No2 Ltd has no subsidiary companies.

Ultimate parent company

RAS CAPITAL NO2 LTD

11212095

RAS CAPITAL NO2 LTD Shareholders

vanilla frost ltd 50%
lisa amin 13%
emma spencer 13%
ed spencer 12%
assad amin 12%

ras capital no2 ltd directors

Ras Capital No2 Ltd currently has 2 directors. The longest serving directors include Mr Assad Amin (Feb 2018) and Mr Edward Spencer (Feb 2018).

officercountryagestartendrole
Mr Assad AminEngland53 years Feb 2018- Director
Mr Edward SpencerEngland52 years Feb 2018- Director

P&L

March 2024

turnover

737.9k

-59%

operating profit

13.3k

0%

gross margin

59.2%

-10.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

43.3k

+0.35%

total assets

614.5k

-0.55%

cash

53k

+5.77%

net assets

Total assets minus all liabilities

ras capital no2 ltd company details

company number

11212095

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

11 st christopher's place, london, london, W1U 1NG

Bank

-

Legal Advisor

-

ras capital no2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to ras capital no2 ltd. Currently there are 9 open charges and 0 have been satisfied in the past.

ras capital no2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAS CAPITAL NO2 LTD. This can take several minutes, an email will notify you when this has completed.

ras capital no2 ltd Companies House Filings - See Documents

datedescriptionview/download