fox miah ltd
fox miah ltd Company Information
Company Number
11212703
Website
-Registered Address
swatton barn badbury, swindon, wiltshire, SN4 0EU
Industry
General cleaning of buildings
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Soel Miah6 Years
Shareholders
soel miah 100%
fox miah ltd Estimated Valuation
Pomanda estimates the enterprise value of FOX MIAH LTD at £164.6k based on a Turnover of £545k and 0.3x industry multiple (adjusted for size and gross margin).
fox miah ltd Estimated Valuation
Pomanda estimates the enterprise value of FOX MIAH LTD at £47.2k based on an EBITDA of £16.8k and a 2.81x industry multiple (adjusted for size and gross margin).
fox miah ltd Estimated Valuation
Pomanda estimates the enterprise value of FOX MIAH LTD at £55.8k based on Net Assets of £22.5k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fox Miah Ltd Overview
Fox Miah Ltd is a live company located in wiltshire, SN4 0EU with a Companies House number of 11212703. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in February 2018, it's largest shareholder is soel miah with a 100% stake. Fox Miah Ltd is a young, small sized company, Pomanda has estimated its turnover at £545k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fox Miah Ltd Health Check
Pomanda's financial health check has awarded Fox Miah Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £545k, make it larger than the average company (£227.1k)
- Fox Miah Ltd
£227.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (4.5%)
- Fox Miah Ltd
4.5% - Industry AVG
Production
with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)
- Fox Miah Ltd
23.3% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (4.3%)
- Fox Miah Ltd
4.3% - Industry AVG
Employees
with 30 employees, this is above the industry average (15)
30 - Fox Miah Ltd
15 - Industry AVG
Pay Structure
on an average salary of £13.2k, the company has an equivalent pay structure (£13.2k)
- Fox Miah Ltd
£13.2k - Industry AVG
Efficiency
resulting in sales per employee of £18.2k, this is less efficient (£23.4k)
- Fox Miah Ltd
£23.4k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is near the average (50 days)
- Fox Miah Ltd
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fox Miah Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (1 days)
- Fox Miah Ltd
1 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (20 weeks)
7 weeks - Fox Miah Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.7%, this is a similar level of debt than the average (69.2%)
72.7% - Fox Miah Ltd
69.2% - Industry AVG
FOX MIAH LTD financials
Fox Miah Ltd's latest turnover from February 2023 is estimated at £545 thousand and the company has net assets of £22.5 thousand. According to their latest financial statements, Fox Miah Ltd has 30 employees and maintains cash reserves of £8.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 30 | 17 | 12 | 8 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 1,810 | 603 | 410 | 149 | 0 |
| Intangible Assets | 0 | 2,000 | 4,000 | 6,000 | 8,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,810 | 2,603 | 4,410 | 6,149 | 8,000 |
| Stock & work in progress | 1,500 | 1,500 | 0 | 0 | 0 |
| Trade Debtors | 70,546 | 44,789 | 18,345 | 14,494 | 6,697 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 129 | 1,114 | 703 | 2,819 |
| Cash | 8,527 | 11,043 | 12,686 | 697 | 897 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 80,573 | 57,461 | 32,145 | 15,894 | 10,413 |
| total assets | 82,383 | 60,064 | 36,555 | 22,043 | 18,413 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 239 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 59,582 | 49,363 | 35,546 | 26,960 | 32,114 |
| total current liabilities | 59,582 | 49,363 | 35,546 | 26,960 | 32,353 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 344 | 115 | 78 | 0 | 0 |
| total long term liabilities | 344 | 115 | 78 | 0 | 0 |
| total liabilities | 59,926 | 49,478 | 35,624 | 26,960 | 32,353 |
| net assets | 22,457 | 10,586 | 931 | -4,917 | -13,940 |
| total shareholders funds | 22,457 | 10,586 | 931 | -4,917 | -13,940 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 534 | 172 | 72 | 3 | |
| Amortisation | 2,000 | 2,000 | 2,000 | 2,000 | |
| Tax | |||||
| Stock | 0 | 1,500 | 0 | 0 | 0 |
| Debtors | 25,628 | 25,459 | 4,262 | 5,681 | 9,516 |
| Creditors | 0 | 0 | 0 | -239 | 239 |
| Accruals and Deferred Income | 10,219 | 13,817 | 8,586 | -5,154 | 32,114 |
| Deferred Taxes & Provisions | 229 | 37 | 78 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -2,516 | -1,643 | 11,989 | -200 | 897 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,516 | -1,643 | 11,989 | -200 | 897 |
fox miah ltd Credit Report and Business Information
Fox Miah Ltd Competitor Analysis
Perform a competitor analysis for fox miah ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SN4 area or any other competitors across 12 key performance metrics.
fox miah ltd Ownership
FOX MIAH LTD group structure
Fox Miah Ltd has no subsidiary companies.
Ultimate parent company
FOX MIAH LTD
11212703
fox miah ltd directors
Fox Miah Ltd currently has 1 director, Mr Soel Miah serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Soel Miah | England | 46 years | Feb 2018 | - | Director |
P&L
February 2023turnover
545k
+74%
operating profit
14.3k
0%
gross margin
23.3%
+10.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
22.5k
+1.12%
total assets
82.4k
+0.37%
cash
8.5k
-0.23%
net assets
Total assets minus all liabilities
fox miah ltd company details
company number
11212703
Type
Private limited with Share Capital
industry
81210 - General cleaning of buildings
incorporation date
February 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
February 2023
address
swatton barn badbury, swindon, wiltshire, SN4 0EU
accountant
D&T
auditor
-
fox miah ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fox miah ltd.
fox miah ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
