red creative solutions ltd

Live YoungMicroDeclining

red creative solutions ltd Company Information

Share RED CREATIVE SOLUTIONS LTD

Company Number

11212834

Shareholders

-

Group Structure

View All

Industry

Video production activities

 

Registered Address

1 pye road, heswall, wirral, merseyside, CH60 0DB

red creative solutions ltd Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of RED CREATIVE SOLUTIONS LTD at £26.6k based on a Turnover of £83.4k and 0.32x industry multiple (adjusted for size and gross margin).

red creative solutions ltd Estimated Valuation

£117.2k

Pomanda estimates the enterprise value of RED CREATIVE SOLUTIONS LTD at £117.2k based on an EBITDA of £69.4k and a 1.69x industry multiple (adjusted for size and gross margin).

red creative solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RED CREATIVE SOLUTIONS LTD at £0 based on Net Assets of £-8.7k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Red Creative Solutions Ltd Overview

Red Creative Solutions Ltd is a live company located in wirral, CH60 0DB with a Companies House number of 11212834. It operates in the video production activities sector, SIC Code 59112. Founded in February 2018, it's largest shareholder is unknown. Red Creative Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £83.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Red Creative Solutions Ltd Health Check

Pomanda's financial health check has awarded Red Creative Solutions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £83.4k, make it smaller than the average company (£144.8k)

£83.4k - Red Creative Solutions Ltd

£144.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (18%)

-5% - Red Creative Solutions Ltd

18% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a higher cost of product (54.9%)

24.6% - Red Creative Solutions Ltd

54.9% - Industry AVG

profitability

Profitability

an operating margin of 83.2% make it more profitable than the average company (7.8%)

83.2% - Red Creative Solutions Ltd

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Red Creative Solutions Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Red Creative Solutions Ltd

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.4k, this is more efficient (£70.6k)

£83.4k - Red Creative Solutions Ltd

£70.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (49 days)

118 days - Red Creative Solutions Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (38 days)

208 days - Red Creative Solutions Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Red Creative Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Red Creative Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 132%, this is a higher level of debt than the average (58.9%)

132% - Red Creative Solutions Ltd

58.9% - Industry AVG

RED CREATIVE SOLUTIONS LTD financials

EXPORTms excel logo

Red Creative Solutions Ltd's latest turnover from March 2024 is estimated at £83.4 thousand and the company has net assets of -£8.7 thousand. According to their latest financial statements, Red Creative Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover83,409106,377102,71798,66784,536108,483
Other Income Or Grants
Cost Of Sales62,87980,30584,49777,61161,69177,705
Gross Profit20,53026,07218,22021,05622,84530,778
Admin Expenses-48,89339,11771,841-22,03550,74231,886
Operating Profit69,423-13,045-53,62143,091-27,897-1,108
Interest Payable
Interest Receivable
Pre-Tax Profit69,423-13,045-53,62143,091-27,897-1,108
Tax-17,356-8,187
Profit After Tax52,067-13,045-53,62134,904-27,897-1,108
Dividends Paid
Retained Profit52,067-13,045-53,62134,904-27,897-1,108
Employee Costs25,58525,41823,97530,155148,08883,290
Number Of Employees111153
EBITDA*69,423-13,045-53,62143,091-27,897-1,108

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets19160415,78131,6133,758500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19160415,78131,6133,758500
Stock & work in progress
Trade Debtors27,01725,66829,03630,2481,29630,273
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets27,01725,66829,03630,2481,29630,273
total assets27,20826,27244,81761,8615,05430,773
Bank overdraft
Bank loan
Trade Creditors 35,90887,03992,53955,96234,05931,881
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities35,90887,03992,53955,96234,05931,881
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities35,90887,03992,53955,96234,05931,881
net assets-8,700-60,767-47,7225,899-29,005-1,108
total shareholders funds-8,700-60,767-47,7225,899-29,005-1,108
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit69,423-13,045-53,62143,091-27,897-1,108
Depreciation
Amortisation
Tax-17,356-8,187
Stock
Debtors1,349-3,368-1,21228,952-28,97730,273
Creditors-51,131-5,50036,57721,9032,17831,881
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-413-15,177-15,83227,8553,258500
Investing Activities
capital expenditure41315,17715,832-27,855-3,258-500
Change in Investments
cash flow from investments41315,17715,832-27,855-3,258-500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

red creative solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for red creative solutions ltd. Get real-time insights into red creative solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Red Creative Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for red creative solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CH60 area or any other competitors across 12 key performance metrics.

red creative solutions ltd Ownership

RED CREATIVE SOLUTIONS LTD group structure

Red Creative Solutions Ltd has no subsidiary companies.

Ultimate parent company

RED CREATIVE SOLUTIONS LTD

11212834

RED CREATIVE SOLUTIONS LTD Shareholders

--

red creative solutions ltd directors

Red Creative Solutions Ltd currently has 2 directors. The longest serving directors include Mr Luke Bryant (Feb 2018) and Mr David Alexander (Feb 2024).

officercountryagestartendrole
Mr Luke Bryant42 years Feb 2018- Director
Mr David Alexander45 years Feb 2024- Director

P&L

March 2024

turnover

83.4k

-22%

operating profit

69.4k

0%

gross margin

24.7%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-8.7k

-0.86%

total assets

27.2k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

red creative solutions ltd company details

company number

11212834

Type

Private Ltd By Guarantee w/o Share Cap

industry

59112 - Video production activities

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 pye road, heswall, wirral, merseyside, CH60 0DB

Bank

-

Legal Advisor

-

red creative solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to red creative solutions ltd.

red creative solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RED CREATIVE SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

red creative solutions ltd Companies House Filings - See Documents

datedescriptionview/download