unicorn worldwide property limited

Live YoungSmallRapid

unicorn worldwide property limited Company Information

Share UNICORN WORLDWIDE PROPERTY LIMITED

Company Number

11216937

Shareholders

unicorn underwriting limited

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

22 bishopsgate, london, EC2N 4BQ

unicorn worldwide property limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of UNICORN WORLDWIDE PROPERTY LIMITED at £1.9m based on a Turnover of £2m and 0.94x industry multiple (adjusted for size and gross margin).

unicorn worldwide property limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UNICORN WORLDWIDE PROPERTY LIMITED at £0 based on an EBITDA of £-372.4k and a 5.28x industry multiple (adjusted for size and gross margin).

unicorn worldwide property limited Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of UNICORN WORLDWIDE PROPERTY LIMITED at £9.8k based on Net Assets of £5.7k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unicorn Worldwide Property Limited Overview

Unicorn Worldwide Property Limited is a live company located in london, EC2N 4BQ with a Companies House number of 11216937. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in February 2018, it's largest shareholder is unicorn underwriting limited with a 100% stake. Unicorn Worldwide Property Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unicorn Worldwide Property Limited Health Check

Pomanda's financial health check has awarded Unicorn Worldwide Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£3m)

£2m - Unicorn Worldwide Property Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (6.8%)

35% - Unicorn Worldwide Property Limited

6.8% - Industry AVG

production

Production

with a gross margin of 95%, this company has a comparable cost of product (95%)

95% - Unicorn Worldwide Property Limited

95% - Industry AVG

profitability

Profitability

an operating margin of -18.3% make it less profitable than the average company (19.6%)

-18.3% - Unicorn Worldwide Property Limited

19.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Unicorn Worldwide Property Limited

19 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Unicorn Worldwide Property Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2m, this is more efficient (£126.4k)

£2m - Unicorn Worldwide Property Limited

£126.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (73 days)

2 days - Unicorn Worldwide Property Limited

73 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Unicorn Worldwide Property Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unicorn Worldwide Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Unicorn Worldwide Property Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (58.1%)

98.5% - Unicorn Worldwide Property Limited

58.1% - Industry AVG

UNICORN WORLDWIDE PROPERTY LIMITED financials

EXPORTms excel logo

Unicorn Worldwide Property Limited's latest turnover from December 2023 is £2 million and the company has net assets of £5.7 thousand. According to their latest financial statements, Unicorn Worldwide Property Limited has 1 employee and maintains cash reserves of £522 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover2,036,4483,066,7182,267,945827,883323,523659,092
Other Income Or Grants
Cost Of Sales102,146174,427236,65390,45641,20881,960
Gross Profit1,934,3022,892,2912,031,292737,427282,315577,132
Admin Expenses2,306,7251,723,1411,400,9451,473,841836,231545,999
Operating Profit-372,4231,169,150630,347-736,414-553,91631,133
Interest Payable
Interest Receivable4
Pre-Tax Profit-372,4191,169,150630,347-736,414-553,91631,133
Tax87,920-222,363-101,399-26,667105,245-5,915
Profit After Tax-284,499946,787528,948-763,081-448,67125,218
Dividends Paid
Retained Profit-284,499946,787528,948-763,081-448,67125,218
Employee Costs304,417304,997255,414
Number Of Employees111227
EBITDA*-372,4231,169,150630,347-736,414-553,91631,133

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors16,36412,0054,37320,97397,623
Group Debtors153,553795,879566,664297,470657,088
Misc Debtors199,33568,278400,000150,000431,192
Cash5224484724733
misc current assets
total current assets369,774876,610971,509468,916754,714431,192
total assets369,774876,610971,509468,916754,714431,192
Bank overdraft
Bank loan
Trade Creditors 18,992
Group/Directors Accounts200,000244,2601,479,8091,606,9581,177,167404,974
other short term finances
hp & lease commitments
other current liabilities164,072342,149148,28628,500
total current liabilities364,072586,4091,628,0951,654,4501,177,167404,974
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities364,072586,4091,628,0951,654,4501,177,167404,974
net assets5,702290,201-656,586-1,185,534-422,45326,218
total shareholders funds5,702290,201-656,586-1,185,534-422,45326,218
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-372,4231,169,150630,347-736,414-553,91631,133
Depreciation
Amortisation
Tax87,920-222,363-101,399-26,667105,245-5,915
Stock
Debtors-506,910-94,875502,594-286,268323,519431,192
Creditors-18,99218,992
Accruals and Deferred Income-178,077193,863119,78628,500
Deferred Taxes & Provisions
Cash flow from operations44,3301,235,525127,148-429,321-772,190-405,974
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-44,260-1,235,549-127,149429,791772,193404,974
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest4
cash flow from financing-44,256-1,235,549-127,149429,791772,193405,974
cash and cash equivalents
cash74-24-14703
overdraft
change in cash74-24-14703

unicorn worldwide property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unicorn worldwide property limited. Get real-time insights into unicorn worldwide property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unicorn Worldwide Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unicorn worldwide property limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.

unicorn worldwide property limited Ownership

UNICORN WORLDWIDE PROPERTY LIMITED group structure

Unicorn Worldwide Property Limited has no subsidiary companies.

Ultimate parent company

AMERICAN WHOLESALE INSURANCE HOLDING CO

#0026618

2 parents

UNICORN WORLDWIDE PROPERTY LIMITED

11216937

UNICORN WORLDWIDE PROPERTY LIMITED Shareholders

unicorn underwriting limited 100%

unicorn worldwide property limited directors

Unicorn Worldwide Property Limited currently has 3 directors. The longest serving directors include Mr James Drinkwater (Sep 2021) and Mr Colm Hensman (Nov 2023).

officercountryagestartendrole
Mr James DrinkwaterEngland62 years Sep 2021- Director
Mr Colm HensmanEngland46 years Nov 2023- Director
Mr Kiernan MurphyEngland54 years Feb 2024- Director

P&L

December 2023

turnover

2m

-34%

operating profit

-372.4k

-132%

gross margin

95%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.7k

-0.98%

total assets

369.8k

-0.58%

cash

522

+0.17%

net assets

Total assets minus all liabilities

unicorn worldwide property limited company details

company number

11216937

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

AMERICAN WHOLESALE INSURANCE HOLDING CO

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

22 bishopsgate, london, EC2N 4BQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

unicorn worldwide property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unicorn worldwide property limited.

unicorn worldwide property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNICORN WORLDWIDE PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

unicorn worldwide property limited Companies House Filings - See Documents

datedescriptionview/download