proact accounting limited

Live YoungMicroHigh

proact accounting limited Company Information

Share PROACT ACCOUNTING LIMITED

Company Number

11224810

Shareholders

mehran imanzadeh

Group Structure

View All

Industry

Bookkeeping activities

 +1

Registered Address

imagestor house 31 bridge road, palace gates, london, N22 7SN

Website

-

proact accounting limited Estimated Valuation

£262.1k

Pomanda estimates the enterprise value of PROACT ACCOUNTING LIMITED at £262.1k based on a Turnover of £490.6k and 0.53x industry multiple (adjusted for size and gross margin).

proact accounting limited Estimated Valuation

£200.8k

Pomanda estimates the enterprise value of PROACT ACCOUNTING LIMITED at £200.8k based on an EBITDA of £65k and a 3.09x industry multiple (adjusted for size and gross margin).

proact accounting limited Estimated Valuation

£770.4k

Pomanda estimates the enterprise value of PROACT ACCOUNTING LIMITED at £770.4k based on Net Assets of £229.5k and 3.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Proact Accounting Limited Overview

Proact Accounting Limited is a live company located in london, N22 7SN with a Companies House number of 11224810. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2018, it's largest shareholder is mehran imanzadeh with a 100% stake. Proact Accounting Limited is a young, micro sized company, Pomanda has estimated its turnover at £490.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Proact Accounting Limited Health Check

Pomanda's financial health check has awarded Proact Accounting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £490.6k, make it larger than the average company (£129.4k)

£490.6k - Proact Accounting Limited

£129.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6.8%)

26% - Proact Accounting Limited

6.8% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (77%)

27.8% - Proact Accounting Limited

77% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (6.8%)

13.3% - Proact Accounting Limited

6.8% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (2)

3 - Proact Accounting Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Proact Accounting Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.5k, this is more efficient (£65.2k)

£163.5k - Proact Accounting Limited

£65.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 203 days, this is later than average (73 days)

203 days - Proact Accounting Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (13 days)

46 days - Proact Accounting Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Proact Accounting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Proact Accounting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (63%)

16.3% - Proact Accounting Limited

63% - Industry AVG

PROACT ACCOUNTING LIMITED financials

EXPORTms excel logo

Proact Accounting Limited's latest turnover from March 2024 is estimated at £490.6 thousand and the company has net assets of £229.5 thousand. According to their latest financial statements, Proact Accounting Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover490,560462,471324,329244,483200,164123,2400
Other Income Or Grants0000000
Cost Of Sales354,132270,208182,309135,412102,17445,7670
Gross Profit136,429192,264142,020109,07197,99077,4730
Admin Expenses71,404146,594104,61567,58062,27814,6380
Operating Profit65,02545,67037,40541,49135,71262,8350
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit65,02545,67037,40541,49135,71262,8350
Tax-16,256-8,677-7,107-7,883-6,785-11,9390
Profit After Tax48,76936,99330,29833,60828,92750,8960
Dividends Paid0000000
Retained Profit48,76936,99330,29833,60828,92750,8960
Employee Costs78,93273,48269,62763,29481,99148,0030
Number Of Employees3333420
EBITDA*65,02545,67037,40541,49135,71262,8350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets002,3344,7987,2635,6000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets002,3344,7987,2635,6000
Stock & work in progress0000000
Trade Debtors274,144282,005214,946158,64895,50858,0840
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets274,144282,005214,946158,64895,50858,0840
total assets274,144282,005217,280163,446102,77163,6840
Bank overdraft0000000
Bank loan0000000
Trade Creditors 44,653101,28373,55150,01522,94812,7880
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities44,653101,28373,55150,01522,94812,7880
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities44,653101,28373,55150,01522,94812,7880
net assets229,491180,722143,729113,43179,82350,8960
total shareholders funds229,491180,722143,729113,43179,82350,8960
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit65,02545,67037,40541,49135,71262,8350
Depreciation0000000
Amortisation0000000
Tax-16,256-8,677-7,107-7,883-6,785-11,9390
Stock0000000
Debtors-7,86167,05956,29863,14037,42458,0840
Creditors-56,63027,73223,53627,06710,16012,7880
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0-2,334-2,464-2,4651,6635,6000
Investing Activities
capital expenditure02,3342,4642,465-1,663-5,6000
Change in Investments0000000
cash flow from investments02,3342,4642,465-1,663-5,6000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

proact accounting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for proact accounting limited. Get real-time insights into proact accounting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Proact Accounting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for proact accounting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.

proact accounting limited Ownership

PROACT ACCOUNTING LIMITED group structure

Proact Accounting Limited has no subsidiary companies.

Ultimate parent company

PROACT ACCOUNTING LIMITED

11224810

PROACT ACCOUNTING LIMITED Shareholders

mehran imanzadeh 100%

proact accounting limited directors

Proact Accounting Limited currently has 1 director, Mr Mehran Imanzadeh serving since Feb 2018.

officercountryagestartendrole
Mr Mehran Imanzadeh71 years Feb 2018- Director

P&L

March 2024

turnover

490.6k

+6%

operating profit

65k

0%

gross margin

27.9%

-33.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

229.5k

+0.27%

total assets

274.1k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

proact accounting limited company details

company number

11224810

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

imagestor house 31 bridge road, palace gates, london, N22 7SN

Bank

-

Legal Advisor

-

proact accounting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to proact accounting limited.

proact accounting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROACT ACCOUNTING LIMITED. This can take several minutes, an email will notify you when this has completed.

proact accounting limited Companies House Filings - See Documents

datedescriptionview/download