c/o g.a. harris & co ltd bruli, jubilee road, manchester, M24 2LX
Website
-
shm property consulting ltdEstimated Valuation
£4m
Pomanda estimates the enterprise value of SHM PROPERTY CONSULTING LTD at £4m based on a Turnover of £2.7m and 1.45x industry multiple (adjusted for size and gross margin).
shm property consulting ltdEstimated Valuation
£323.9k
Pomanda estimates the enterprise value of SHM PROPERTY CONSULTING LTD at £323.9k based on an EBITDA of £68.4k and a 4.74x industry multiple (adjusted for size and gross margin).
shm property consulting ltdEstimated Valuation
£425.6k
Pomanda estimates the enterprise value of SHM PROPERTY CONSULTING LTD at £425.6k based on Net Assets of £218.9k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shm Property Consulting LtdOverview
Shm Property Consulting Ltd is a live company located in manchester, M24 2LX with a Companies House number of 11225092. It operates in the real estate agencies sector, SIC Code 68310. Founded in February 2018, it's largest shareholder is
samuel march
with a 100% stake. Shm Property Consulting Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£2.7m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Shm Property Consulting Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.7m, make it larger than the average company (£568.2k)
£2.7m - Shm Property Consulting Ltd
£568.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 125%, show it is growing at a faster rate (4.5%)
125% - Shm Property Consulting Ltd
4.5% - Industry AVG
Production
with a gross margin of 41.3%, this company has a higher cost of product (86.1%)
41.3% - Shm Property Consulting Ltd
86.1% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (8.8%)
2.5% - Shm Property Consulting Ltd
8.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - Shm Property Consulting Ltd
13 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
£39.1k - Shm Property Consulting Ltd
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £683.2k, this is more efficient (£84.8k)
£683.2k - Shm Property Consulting Ltd
£84.8k - Industry AVG
Debtor Days
it gets paid by customers after 251 days, this is later than average (39 days)
251 days - Shm Property Consulting Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (39 days)
129 days - Shm Property Consulting Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shm Property Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shm Property Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (50.1%)
88.5% - Shm Property Consulting Ltd
50.1% - Industry AVG
SHM PROPERTY CONSULTING LTD financials
EXPORT
Shm Property Consulting Ltd's latest turnover from May 2023 is estimated at £2.7 million and the company has net assets of £218.9 thousand. According to their latest financial statements, Shm Property Consulting Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
Feb 2020
Feb 2019
Turnover
2,732,782
2,824,713
1,597,451
239,279
240,660
Other Income Or Grants
Cost Of Sales
1,603,427
1,507,180
952,391
136,347
135,898
Gross Profit
1,129,356
1,317,533
645,059
102,932
104,762
Admin Expenses
1,060,952
1,202,547
570,335
91,714
99,214
Operating Profit
68,404
114,986
74,724
11,218
5,548
Interest Payable
Interest Receivable
405
46
41
Pre-Tax Profit
68,404
115,391
74,770
11,259
5,548
Tax
-17,101
-21,924
-14,206
-2,139
-1,054
Profit After Tax
51,303
93,467
60,564
9,120
4,494
Dividends Paid
Retained Profit
51,303
93,467
60,564
9,120
4,494
Employee Costs
156,217
121,048
76,222
77,070
119,835
Number Of Employees
4
3
2
2
3
EBITDA*
68,404
114,986
74,878
11,410
5,548
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
Feb 2020
Feb 2019
Tangible Assets
18,393
24,491
614
768
960
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
18,393
24,491
614
768
960
Stock & work in progress
Trade Debtors
1,884,192
1,600,398
934,070
101,213
72,935
Group Debtors
Misc Debtors
Cash
81,033
11,002
misc current assets
total current assets
1,884,192
1,600,398
1,015,103
112,215
72,935
total assets
1,902,585
1,624,889
1,015,717
112,983
73,895
Bank overdraft
Bank loan
Trade Creditors
570,138
603,557
266,538
99,368
69,401
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
570,138
603,557
266,538
99,368
69,401
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,113,499
853,687
675,000
provisions
total long term liabilities
1,113,499
853,687
675,000
total liabilities
1,683,637
1,457,244
941,538
99,368
69,401
net assets
218,948
167,645
74,179
13,615
4,494
total shareholders funds
218,948
167,645
74,179
13,615
4,494
May 2023
May 2022
May 2021
Feb 2020
Feb 2019
Operating Activities
Operating Profit
68,404
114,986
74,724
11,218
5,548
Depreciation
154
192
Amortisation
Tax
-17,101
-21,924
-14,206
-2,139
-1,054
Stock
Debtors
283,794
666,328
832,857
28,278
72,935
Creditors
-33,419
337,019
167,170
29,967
69,401
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-265,910
-236,247
-605,015
10,960
960
Investing Activities
capital expenditure
6,098
-23,877
-960
Change in Investments
cash flow from investments
6,098
-23,877
-960
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
259,812
178,687
675,000
share issue
-1
1
interest
405
46
41
cash flow from financing
259,812
179,091
675,046
42
cash and cash equivalents
cash
-81,033
70,031
11,002
overdraft
change in cash
-81,033
70,031
11,002
shm property consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shm property consulting ltd. Get real-time insights into shm property consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for shm property consulting ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M24 area or any other competitors across 12 key performance metrics.
shm property consulting ltd Ownership
SHM PROPERTY CONSULTING LTD group structure
Shm Property Consulting Ltd has no subsidiary companies.
Ultimate parent company
SHM PROPERTY CONSULTING LTD
11225092
SHM PROPERTY CONSULTING LTD Shareholders
The sole shareholder of Shm Property Consulting Ltd is Samuel March.
samuel march
100%
shm property consulting ltd directors
Shm Property Consulting Ltd currently has 1 director, Mr Samuel March serving since Feb 2018.
c/o g.a. harris & co ltd bruli, jubilee road, manchester, M24 2LX
Bank
-
Legal Advisor
-
shm property consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to shm property consulting ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
shm property consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHM PROPERTY CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
shm property consulting ltdCompanies House Filings - See Documents
