bristows cycles limited

bristows cycles limited Company Information

Share BRISTOWS CYCLES LIMITED
Live 
YoungMicroHealthy

Company Number

11225393

Industry

Retail sale of sporting equipment in specialised stores

 

Shareholders

david john coxhead

sheena elizabeth coxhead

Group Structure

View All

Contact

Registered Address

108 high street ramsey, huntingdon, cambs., PE26 1BS

bristows cycles limited Estimated Valuation

£112k

Pomanda estimates the enterprise value of BRISTOWS CYCLES LIMITED at £112k based on a Turnover of £314.3k and 0.36x industry multiple (adjusted for size and gross margin).

bristows cycles limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRISTOWS CYCLES LIMITED at £0 based on an EBITDA of £-1.4k and a 3.71x industry multiple (adjusted for size and gross margin).

bristows cycles limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of BRISTOWS CYCLES LIMITED at £5.9k based on Net Assets of £2.9k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bristows Cycles Limited Overview

Bristows Cycles Limited is a live company located in cambs., PE26 1BS with a Companies House number of 11225393. It operates in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in February 2018, it's largest shareholder is david john coxhead with a 50% stake. Bristows Cycles Limited is a young, micro sized company, Pomanda has estimated its turnover at £314.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bristows Cycles Limited Health Check

Pomanda's financial health check has awarded Bristows Cycles Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £314.3k, make it smaller than the average company (£474.7k)

£314.3k - Bristows Cycles Limited

£474.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.2%)

5% - Bristows Cycles Limited

8.2% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (31.1%)

24.2% - Bristows Cycles Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (1.6%)

-0.4% - Bristows Cycles Limited

1.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - Bristows Cycles Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - Bristows Cycles Limited

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.8k, this is equally as efficient (£118.7k)

£104.8k - Bristows Cycles Limited

£118.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (25 days)

90 days - Bristows Cycles Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (26 days)

118 days - Bristows Cycles Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bristows Cycles Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bristows Cycles Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (61%)

96.4% - Bristows Cycles Limited

61% - Industry AVG

BRISTOWS CYCLES LIMITED financials

EXPORTms excel logo

Bristows Cycles Limited's latest turnover from March 2024 is estimated at £314.3 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Bristows Cycles Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover314,321296,184286,314273,613247,536266,986
Other Income Or Grants000000
Cost Of Sales238,327228,029224,226215,507192,532204,015
Gross Profit75,99368,15562,08858,10555,00462,971
Admin Expenses77,37576,20669,75239,14961,24649,580
Operating Profit-1,382-8,051-7,66418,956-6,24213,391
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-1,382-8,051-7,66418,956-6,24213,391
Tax000-3,6020-2,544
Profit After Tax-1,382-8,051-7,66415,354-6,24210,847
Dividends Paid000000
Retained Profit-1,382-8,051-7,66415,354-6,24210,847
Employee Costs69,24672,33670,80167,24361,33663,472
Number Of Employees333333
EBITDA*-1,382-8,051-7,66418,956-6,24213,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets1,8301,6065,5449,81614,13618,515
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,8301,6065,5449,81614,13618,515
Stock & work in progress000000
Trade Debtors78,28781,64282,86491,08266,48181,964
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets78,28781,64282,86491,08266,48181,964
total assets80,11783,24888,408100,89880,617100,479
Bank overdraft000000
Bank loan000000
Trade Creditors 77,25579,00476,11380,93976,01289,632
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities77,25579,00476,11380,93976,01289,632
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities77,25579,00476,11380,93976,01289,632
net assets2,8624,24412,29519,9594,60510,847
total shareholders funds2,8624,24412,29519,9594,60510,847
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-1,382-8,051-7,66418,956-6,24213,391
Depreciation000000
Amortisation000000
Tax000-3,6020-2,544
Stock000000
Debtors-3,355-1,222-8,21824,601-15,48381,964
Creditors-1,7492,891-4,8264,927-13,62089,632
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations224-3,938-4,272-4,320-4,37918,515
Investing Activities
capital expenditure-2243,9384,2724,3204,379-18,515
Change in Investments000000
cash flow from investments-2243,9384,2724,3204,379-18,515
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

bristows cycles limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bristows cycles limited. Get real-time insights into bristows cycles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bristows Cycles Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bristows cycles limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PE26 area or any other competitors across 12 key performance metrics.

bristows cycles limited Ownership

BRISTOWS CYCLES LIMITED group structure

Bristows Cycles Limited has no subsidiary companies.

Ultimate parent company

BRISTOWS CYCLES LIMITED

11225393

BRISTOWS CYCLES LIMITED Shareholders

david john coxhead 50%
sheena elizabeth coxhead 50%

bristows cycles limited directors

Bristows Cycles Limited currently has 2 directors. The longest serving directors include Mr David Coxhead (Feb 2018) and Ms Sheena Coxhead (Feb 2018).

officercountryagestartendrole
Mr David CoxheadUnited Kingdom64 years Feb 2018- Director
Ms Sheena CoxheadUnited Kingdom62 years Feb 2018- Director

P&L

March 2024

turnover

314.3k

+6%

operating profit

-1.4k

0%

gross margin

24.2%

+5.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.9k

-0.33%

total assets

80.1k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

bristows cycles limited company details

company number

11225393

Type

Private limited with Share Capital

industry

47640 - Retail sale of sporting equipment in specialised stores

incorporation date

February 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

108 high street ramsey, huntingdon, cambs., PE26 1BS

Bank

-

Legal Advisor

-

bristows cycles limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bristows cycles limited.

bristows cycles limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRISTOWS CYCLES LIMITED. This can take several minutes, an email will notify you when this has completed.

bristows cycles limited Companies House Filings - See Documents

datedescriptionview/download