stamper discs limited

Live YoungSmallLow

stamper discs limited Company Information

Share STAMPER DISCS LIMITED

Company Number

11227858

Directors

Peter Frings

Martin Frings

View All

Shareholders

peter robert frings

rh holding ab

View All

Group Structure

View All

Industry

Reproduction of sound recording

 

Registered Address

85 burton street, sheffield, S6 2HH

stamper discs limited Estimated Valuation

£310.7k

Pomanda estimates the enterprise value of STAMPER DISCS LIMITED at £310.7k based on a Turnover of £507k and 0.61x industry multiple (adjusted for size and gross margin).

stamper discs limited Estimated Valuation

£372.9k

Pomanda estimates the enterprise value of STAMPER DISCS LIMITED at £372.9k based on an EBITDA of £53.3k and a 6.99x industry multiple (adjusted for size and gross margin).

stamper discs limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of STAMPER DISCS LIMITED at £2.3m based on Net Assets of £1.5m and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stamper Discs Limited Overview

Stamper Discs Limited is a live company located in sheffield, S6 2HH with a Companies House number of 11227858. It operates in the reproduction of sound recording sector, SIC Code 18201. Founded in February 2018, it's largest shareholder is peter robert frings with a 41% stake. Stamper Discs Limited is a young, small sized company, Pomanda has estimated its turnover at £507k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stamper Discs Limited Health Check

Pomanda's financial health check has awarded Stamper Discs Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £507k, make it larger than the average company (£340k)

£507k - Stamper Discs Limited

£340k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.4%)

4% - Stamper Discs Limited

4.4% - Industry AVG

production

Production

with a gross margin of 51.6%, this company has a comparable cost of product (51.6%)

51.6% - Stamper Discs Limited

51.6% - Industry AVG

profitability

Profitability

an operating margin of -6.6% make it less profitable than the average company (7.2%)

-6.6% - Stamper Discs Limited

7.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (9)

7 - Stamper Discs Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)

£30.1k - Stamper Discs Limited

£30.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.4k, this is less efficient (£120.6k)

£72.4k - Stamper Discs Limited

£120.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (45 days)

58 days - Stamper Discs Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (21 days)

9 days - Stamper Discs Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 50 days, this is in line with average (54 days)

50 days - Stamper Discs Limited

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (27 weeks)

23 weeks - Stamper Discs Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (64.9%)

20.6% - Stamper Discs Limited

64.9% - Industry AVG

STAMPER DISCS LIMITED financials

EXPORTms excel logo

Stamper Discs Limited's latest turnover from February 2024 is estimated at £507 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Stamper Discs Limited has 7 employees and maintains cash reserves of £157.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover507,044678,027454,591453,932899,620267,174
Other Income Or Grants
Cost Of Sales245,469305,423211,362232,568476,683144,451
Gross Profit261,574372,604243,230221,365422,936122,723
Admin Expenses295,022201,147106,006163,038374,613211,434
Operating Profit-33,448171,457137,22458,32748,323-88,711
Interest Payable
Interest Receivable14,61015,601953
Pre-Tax Profit-18,838187,058138,17758,32748,323-88,711
Tax-35,541-26,254-11,082-9,181
Profit After Tax-18,838151,517111,92347,24539,142-88,711
Dividends Paid
Retained Profit-18,838151,517111,92347,24539,142-88,711
Employee Costs210,963398,846196,384114,021154,44941,167
Number Of Employees776441
EBITDA*53,344266,089137,22458,32748,323-88,711

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets1,599,2081,474,639719,480189,940185,251209,689
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,599,2081,474,639719,480189,940185,251209,689
Stock & work in progress33,77737,67919,992
Trade Debtors81,67459,69244,593120,167101,85858,449
Group Debtors
Misc Debtors8,498107,04713,649
Cash157,612398,960381,092
misc current assets1,646
total current assets281,561603,378459,326120,167101,85860,095
total assets1,880,7692,078,0171,178,806310,107287,109269,784
Bank overdraft
Bank loan
Trade Creditors 6,677151,3266,82612,43111,6788,495
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities340,814374,5755,381
total current liabilities347,491525,90112,20712,43111,6788,495
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities200,000300,000325,000350,000
provisions40,00040,00031,000
total long term liabilities40,00040,000231,000300,000325,000350,000
total liabilities387,491565,901243,207312,431336,678358,495
net assets1,493,2781,512,116935,599-2,324-49,569-88,711
total shareholders funds1,493,2781,512,116935,599-2,324-49,569-88,711
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-33,448171,457137,22458,32748,323-88,711
Depreciation86,79294,632
Amortisation
Tax-35,541-26,254-11,082-9,181
Stock-3,90217,68719,992
Debtors-76,567108,497-61,92518,30943,40958,449
Creditors-144,649144,500-5,6057533,1838,495
Accruals and Deferred Income-33,761369,1945,381
Deferred Taxes & Provisions9,00031,000
Cash flow from operations-44,597627,058183,67929,689-1,084-138,665
Investing Activities
capital expenditure-211,361-849,791-529,540-4,68924,438-209,689
Change in Investments
cash flow from investments-211,361-849,791-529,540-4,68924,438-209,689
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-200,000-100,000-25,000-25,000350,000
share issue425,000826,000
interest14,61015,601953
cash flow from financing14,610240,601726,953-25,000-25,000350,000
cash and cash equivalents
cash-241,34817,868381,092
overdraft
change in cash-241,34817,868381,092

stamper discs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stamper discs limited. Get real-time insights into stamper discs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stamper Discs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stamper discs limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S 6 area or any other competitors across 12 key performance metrics.

stamper discs limited Ownership

STAMPER DISCS LIMITED group structure

Stamper Discs Limited has no subsidiary companies.

Ultimate parent company

STAMPER DISCS LIMITED

11227858

STAMPER DISCS LIMITED Shareholders

peter robert frings 41%
rh holding ab 12%
martin peter frings 10%
t-time vinyl plant as 8%
la vida es un mus discos limited 4.5%
key production (london) ltd 4%
vdc group trading limited 4%
holiday records ltd 4%
pozzoli spa 4%
lawrence dunster 2%

stamper discs limited directors

Stamper Discs Limited currently has 3 directors. The longest serving directors include Mr Peter Frings (Feb 2018) and Mr Martin Frings (Dec 2021).

officercountryagestartendrole
Mr Peter Frings68 years Feb 2018- Director
Mr Martin FringsEngland35 years Dec 2021- Director
Mr Lawrence DunsterEngland55 years Nov 2022- Director

P&L

February 2024

turnover

507k

-25%

operating profit

-33.4k

0%

gross margin

51.6%

-6.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.5m

-0.01%

total assets

1.9m

-0.09%

cash

157.6k

-0.6%

net assets

Total assets minus all liabilities

stamper discs limited company details

company number

11227858

Type

Private limited with Share Capital

industry

18201 - Reproduction of sound recording

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

BROWN MCLEOD LIMITED

auditor

-

address

85 burton street, sheffield, S6 2HH

Bank

-

Legal Advisor

-

stamper discs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stamper discs limited.

stamper discs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STAMPER DISCS LIMITED. This can take several minutes, an email will notify you when this has completed.

stamper discs limited Companies House Filings - See Documents

datedescriptionview/download