reactive strength & conditioning ltd

2.5

reactive strength & conditioning ltd Company Information

Share REACTIVE STRENGTH & CONDITIONING LTD
Dissolved 

Company Number

11228637

Website

-

Registered Address

18 oldbury road, hartshill, nuneaton, CV10 0TD

Industry

Sports and recreation education

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Adam Bagshaw6 Years

Shareholders

adam bagshaw 100%

reactive strength & conditioning ltd Estimated Valuation

£13

Pomanda estimates the enterprise value of REACTIVE STRENGTH & CONDITIONING LTD at £13 based on a Turnover of £19 and 0.68x industry multiple (adjusted for size and gross margin).

reactive strength & conditioning ltd Estimated Valuation

£6.4k

Pomanda estimates the enterprise value of REACTIVE STRENGTH & CONDITIONING LTD at £6.4k based on an EBITDA of £1.8k and a 3.5x industry multiple (adjusted for size and gross margin).

reactive strength & conditioning ltd Estimated Valuation

£3.3k

Pomanda estimates the enterprise value of REACTIVE STRENGTH & CONDITIONING LTD at £3.3k based on Net Assets of £1.4k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reactive Strength & Conditioning Ltd Overview

Reactive Strength & Conditioning Ltd is a dissolved company that was located in nuneaton, CV10 0TD with a Companies House number of 11228637. It operated in the sports and recreation education sector, SIC Code 85510. Founded in February 2018, it's largest shareholder was adam bagshaw with a 100% stake. The last turnover for Reactive Strength & Conditioning Ltd was estimated at £19.3.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reactive Strength & Conditioning Ltd Health Check

Pomanda's financial health check has awarded Reactive Strength & Conditioning Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £19.3, make it smaller than the average company (£276k)

£19.3 - Reactive Strength & Conditioning Ltd

£276k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Reactive Strength & Conditioning Ltd

- - Industry AVG

production

Production

with a gross margin of 64.4%, this company has a comparable cost of product (64.4%)

64.4% - Reactive Strength & Conditioning Ltd

64.4% - Industry AVG

profitability

Profitability

an operating margin of 9177% make it more profitable than the average company (8.9%)

9177% - Reactive Strength & Conditioning Ltd

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Reactive Strength & Conditioning Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)

£20.1k - Reactive Strength & Conditioning Ltd

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.3, this is less efficient (£41.7k)

£19.3 - Reactive Strength & Conditioning Ltd

£41.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is near the average (18 days)

18 days - Reactive Strength & Conditioning Ltd

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Reactive Strength & Conditioning Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reactive Strength & Conditioning Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is average cash available to meet short term requirements (102 weeks)

84 weeks - Reactive Strength & Conditioning Ltd

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.5%, this is a higher level of debt than the average (27.9%)

59.5% - Reactive Strength & Conditioning Ltd

27.9% - Industry AVG

REACTIVE STRENGTH & CONDITIONING LTD financials

EXPORTms excel logo

Reactive Strength & Conditioning Ltd's latest turnover from February 2019 is estimated at £19 and the company has net assets of £1.4 thousand. According to their latest financial statements, we estimate that Reactive Strength & Conditioning Ltd has 1 employee and maintains cash reserves of £3.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2019
Turnover19
Other Income Or Grants0
Cost Of Sales7
Gross Profit12
Admin Expenses-1,760
Operating Profit1,772
Interest Payable0
Interest Receivable13
Pre-Tax Profit1,785
Tax-339
Profit After Tax1,446
Dividends Paid0
Retained Profit1,446
Employee Costs20,051
Number Of Employees1
EBITDA*1,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2019
Tangible Assets133
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets133
Stock & work in progress0
Trade Debtors1
Group Debtors0
Misc Debtors0
Cash3,438
misc current assets0
total current assets3,439
total assets3,572
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities2,125
total current liabilities2,125
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities2,125
net assets1,447
total shareholders funds1,447
Feb 2019
Operating Activities
Operating Profit1,772
Depreciation67
Amortisation0
Tax-339
Stock0
Debtors1
Creditors0
Accruals and Deferred Income2,125
Deferred Taxes & Provisions0
Cash flow from operations3,624
Investing Activities
capital expenditure-200
Change in Investments0
cash flow from investments-200
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue1
interest13
cash flow from financing14
cash and cash equivalents
cash3,438
overdraft0
change in cash3,438

reactive strength & conditioning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reactive strength & conditioning ltd. Get real-time insights into reactive strength & conditioning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reactive Strength & Conditioning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reactive strength & conditioning ltd by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in CV10 area or any other competitors across 12 key performance metrics.

reactive strength & conditioning ltd Ownership

REACTIVE STRENGTH & CONDITIONING LTD group structure

Reactive Strength & Conditioning Ltd has no subsidiary companies.

Ultimate parent company

REACTIVE STRENGTH & CONDITIONING LTD

11228637

REACTIVE STRENGTH & CONDITIONING LTD Shareholders

adam bagshaw 100%

reactive strength & conditioning ltd directors

Reactive Strength & Conditioning Ltd currently has 1 director, Mr Adam Bagshaw serving since Feb 2018.

officercountryagestartendrole
Mr Adam BagshawUnited Kingdom57 years Feb 2018- Director

P&L

February 2019

turnover

19.3

0%

operating profit

1.8k

0%

gross margin

64.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2019

net assets

1.4k

0%

total assets

3.6k

0%

cash

3.4k

0%

net assets

Total assets minus all liabilities

reactive strength & conditioning ltd company details

company number

11228637

Type

Private limited with Share Capital

industry

85510 - Sports and recreation education

incorporation date

February 2018

age

6

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2019

address

18 oldbury road, hartshill, nuneaton, CV10 0TD

accountant

-

auditor

-

reactive strength & conditioning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reactive strength & conditioning ltd.

charges

reactive strength & conditioning ltd Companies House Filings - See Documents

datedescriptionview/download