crownvalley properties limited

Live YoungMicroDeclining

crownvalley properties limited Company Information

Share CROWNVALLEY PROPERTIES LIMITED

Company Number

11229784

Shareholders

dowgate limited

munir samji

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

diamond house, 179-181 lower richmond road, richmond, TW9 4LN

crownvalley properties limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CROWNVALLEY PROPERTIES LIMITED at £1.3m based on a Turnover of £391k and 3.29x industry multiple (adjusted for size and gross margin).

crownvalley properties limited Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of CROWNVALLEY PROPERTIES LIMITED at £7.7m based on an EBITDA of £1.2m and a 6.43x industry multiple (adjusted for size and gross margin).

crownvalley properties limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of CROWNVALLEY PROPERTIES LIMITED at £3.7m based on Net Assets of £2.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crownvalley Properties Limited Overview

Crownvalley Properties Limited is a live company located in richmond, TW9 4LN with a Companies House number of 11229784. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2018, it's largest shareholder is dowgate limited with a 76.7% stake. Crownvalley Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £391k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crownvalley Properties Limited Health Check

Pomanda's financial health check has awarded Crownvalley Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £391k, make it smaller than the average company (£1.1m)

£391k - Crownvalley Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.6%)

-3% - Crownvalley Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Crownvalley Properties Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 264% make it more profitable than the average company (21.5%)

264% - Crownvalley Properties Limited

21.5% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Crownvalley Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Crownvalley Properties Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.2k, this is less efficient (£202.7k)

£65.2k - Crownvalley Properties Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (33 days)

7 days - Crownvalley Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (34 days)

63 days - Crownvalley Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crownvalley Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Crownvalley Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (71.6%)

85.5% - Crownvalley Properties Limited

71.6% - Industry AVG

CROWNVALLEY PROPERTIES LIMITED financials

EXPORTms excel logo

Crownvalley Properties Limited's latest turnover from December 2023 is estimated at £391 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Crownvalley Properties Limited has 6 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover391,001396,568311,486422,482515,167803,436
Other Income Or Grants
Cost Of Sales113,703116,43098,125132,144170,895254,545
Gross Profit277,298280,138213,361290,338344,272548,891
Admin Expenses-754,949-941,461-925,367572,408947,9901,230,406
Operating Profit1,032,2471,221,5991,138,728-282,070-603,718-681,515
Interest Payable1,050,641909,401602,057295,9761,228
Interest Receivable147676359124332332
Pre-Tax Profit-18,247312,874537,030-577,922-604,614-681,183
Tax-59,446-102,036
Profit After Tax-18,247253,428434,994-577,922-604,614-681,183
Dividends Paid
Retained Profit-18,247253,428434,994-577,922-604,614-681,183
Employee Costs198,737188,560150,942170,578175,162224,072
Number Of Employees665668
EBITDA*1,202,7141,395,2001,292,96658,490-263,158-543,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets14,120,90014,038,98414,073,13013,647,09113,987,65113,830,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,120,90014,038,98414,073,13013,647,09113,987,65113,830,000
Stock & work in progress
Trade Debtors7,63111,14314,17826,66018,544
Group Debtors
Misc Debtors704,524699,742330,2206,70121,16525,046
Cash5,60138,633248,25888,406
misc current assets
total current assets717,756710,885383,031281,61939,709113,452
total assets14,838,65614,749,86914,456,16113,928,71014,027,36013,943,452
Bank overdraft425,024390,661447,226351,54736,373
Bank loan
Trade Creditors 19,77543,32343,97440,740148,93565,571
Group/Directors Accounts1,400,0001,400,0001,400,0001,400,00010,499,04710,149,047
other short term finances
hp & lease commitments
other current liabilities798,855368,382302,869237,284156,56013,870
total current liabilities2,643,6542,202,3662,194,0692,029,57110,840,91510,228,488
loans8,705,8179,156,5679,150,8319,316,216
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,343,4311,226,935763,296669,952695,552762,912
total long term liabilities10,049,24810,383,5029,914,1279,986,168695,552762,912
total liabilities12,692,90212,585,86812,108,19612,015,73911,536,46710,991,400
net assets2,145,7542,164,0012,347,9651,912,9712,490,8932,952,052
total shareholders funds2,145,7542,164,0012,347,9651,912,9712,490,8932,952,052
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit1,032,2471,221,5991,138,728-282,070-603,718-681,515
Depreciation170,467173,601154,238340,560340,560137,918
Amortisation
Tax-59,446-102,036
Stock
Debtors1,270366,487311,037-6,34814,66325,046
Creditors-23,548-6513,234-108,19583,36465,571
Accruals and Deferred Income430,47365,51365,58580,724142,69013,870
Deferred Taxes & Provisions116,496463,63993,344-25,600-67,360762,912
Cash flow from operations1,724,8651,497,7681,042,05611,767-119,127273,710
Investing Activities
capital expenditure-252,383-139,455-580,277-498,211-13,967,918
Change in Investments
cash flow from investments-252,383-139,455-580,277-498,211-13,967,918
Financing Activities
Bank loans
Group/Directors Accounts-9,099,047350,00010,149,047
Other Short Term Loans
Long term loans-450,7505,736-165,3859,316,216
Hire Purchase and Lease Commitments
other long term liabilities
share issue-437,392143,4553,633,235
interest-1,050,494-908,725-601,698-295,852-896332
cash flow from financing-1,501,244-1,340,381-767,083-78,683492,55913,782,614
cash and cash equivalents
cash5,601-38,633-209,625248,258-88,40688,406
overdraft34,363-56,56595,679315,17436,373
change in cash-28,76217,932-305,304-66,916-124,77988,406

crownvalley properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crownvalley properties limited. Get real-time insights into crownvalley properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crownvalley Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crownvalley properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW9 area or any other competitors across 12 key performance metrics.

crownvalley properties limited Ownership

CROWNVALLEY PROPERTIES LIMITED group structure

Crownvalley Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

CROWNVALLEY PROPERTIES LIMITED

11229784

CROWNVALLEY PROPERTIES LIMITED Shareholders

dowgate limited 76.7%
munir samji 20%
paula roper 3.3%

crownvalley properties limited directors

Crownvalley Properties Limited currently has 2 directors. The longest serving directors include Mr Zulfikarali Virani (Jun 2018) and Mr Riaz Virani (Jun 2018).

officercountryagestartendrole
Mr Zulfikarali ViraniUk71 years Jun 2018- Director
Mr Riaz ViraniEngland45 years Jun 2018- Director

P&L

December 2023

turnover

391k

-1%

operating profit

1m

0%

gross margin

71%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1m

-0.01%

total assets

14.8m

+0.01%

cash

5.6k

0%

net assets

Total assets minus all liabilities

crownvalley properties limited company details

company number

11229784

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

diamond house, 179-181 lower richmond road, richmond, TW9 4LN

Bank

-

Legal Advisor

-

crownvalley properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to crownvalley properties limited. Currently there are 3 open charges and 0 have been satisfied in the past.

crownvalley properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWNVALLEY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

crownvalley properties limited Companies House Filings - See Documents

datedescriptionview/download