fire made event ltd

fire made event ltd Company Information

Share FIRE MADE EVENT LTD
Live 
YoungMicroHigh

Company Number

11229827

Industry

Event catering activities

 

Shareholders

thomas bray

ana pachar

Group Structure

View All

Contact

Registered Address

suite 13 enterprise house, cherry orchard lane, salisbury, SP2 7LD

Website

-

fire made event ltd Estimated Valuation

£49.6k

Pomanda estimates the enterprise value of FIRE MADE EVENT LTD at £49.6k based on a Turnover of £78.2k and 0.63x industry multiple (adjusted for size and gross margin).

fire made event ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIRE MADE EVENT LTD at £0 based on an EBITDA of £-50k and a 5.05x industry multiple (adjusted for size and gross margin).

fire made event ltd Estimated Valuation

£52.1k

Pomanda estimates the enterprise value of FIRE MADE EVENT LTD at £52.1k based on Net Assets of £16.8k and 3.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fire Made Event Ltd Overview

Fire Made Event Ltd is a live company located in salisbury, SP2 7LD with a Companies House number of 11229827. It operates in the event catering activities sector, SIC Code 56210. Founded in February 2018, it's largest shareholder is thomas bray with a 50% stake. Fire Made Event Ltd is a young, micro sized company, Pomanda has estimated its turnover at £78.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fire Made Event Ltd Health Check

Pomanda's financial health check has awarded Fire Made Event Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £78.2k, make it smaller than the average company (£463.9k)

£78.2k - Fire Made Event Ltd

£463.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (11.9%)

16% - Fire Made Event Ltd

11.9% - Industry AVG

production

Production

with a gross margin of 42.2%, this company has a comparable cost of product (42.2%)

42.2% - Fire Made Event Ltd

42.2% - Industry AVG

profitability

Profitability

an operating margin of -64% make it less profitable than the average company (6.3%)

-64% - Fire Made Event Ltd

6.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (8)

4 - Fire Made Event Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Fire Made Event Ltd

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.5k, this is less efficient (£62.2k)

£19.5k - Fire Made Event Ltd

£62.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (32 days)

3 days - Fire Made Event Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (27 days)

6 days - Fire Made Event Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fire Made Event Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (28 weeks)

96 weeks - Fire Made Event Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a lower level of debt than the average (78.2%)

59.9% - Fire Made Event Ltd

78.2% - Industry AVG

FIRE MADE EVENT LTD financials

EXPORTms excel logo

Fire Made Event Ltd's latest turnover from February 2024 is estimated at £78.2 thousand and the company has net assets of £16.8 thousand. According to their latest financial statements, Fire Made Event Ltd has 4 employees and maintains cash reserves of £41.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover78,17842,32497,77050,16224,83741,223
Other Income Or Grants000000
Cost Of Sales45,20824,15661,87233,62614,59523,741
Gross Profit32,97118,16735,89816,53610,24117,482
Admin Expenses82,976-22,40621,09218,0601,4264,624
Operating Profit-50,00540,57314,806-1,5248,81512,858
Interest Payable569637228000
Interest Receivable3,7693,6232542315363
Pre-Tax Profit-46,80543,55914,833-1,5018,96812,921
Tax0-8,276-2,8180-1,704-2,455
Profit After Tax-46,80535,28312,015-1,5017,26410,466
Dividends Paid000000
Retained Profit-46,80535,28312,015-1,5017,26410,466
Employee Costs75,55052,94450,11134,82717,33719,019
Number Of Employees433211
EBITDA*-49,98940,59115,206-1,1199,22512,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets89105123523928199
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets89105123523928199
Stock & work in progress000200200200
Trade Debtors660101001,1290
Group Debtors000000
Misc Debtors000000
Cash41,170102,39478,74922,99123,97316,715
misc current assets000000
total current assets41,830102,49578,74923,19125,30216,915
total assets41,919102,60078,87223,71426,23017,114
Bank overdraft1,3941,3941,511000
Bank loan000000
Trade Creditors 86510000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities19,84233,21143,5057,2868,2246,510
total current liabilities22,10134,60645,0167,2868,2246,510
loans2,9794,3405,489000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions1727239917638
total long term liabilities2,9964,3675,5129917638
total liabilities25,09738,97350,5287,3858,4006,548
net assets16,82263,62728,34416,32917,83010,566
total shareholders funds16,82263,62728,34416,32917,83010,566
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-50,00540,57314,806-1,5248,81512,858
Depreciation161840040541035
Amortisation000000
Tax0-8,276-2,8180-1,704-2,455
Stock00-20000200
Debtors5591010-1,1291,1290
Creditors86410000
Accruals and Deferred Income-13,369-10,29436,219-9381,7146,510
Deferred Taxes & Provisions-104-76-7713838
Cash flow from operations-63,06321,92548,731-1,0058,24416,786
Investing Activities
capital expenditure0000-1,139-234
Change in Investments000000
cash flow from investments0000-1,139-234
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-1,361-1,1495,489000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest3,2002,986262315363
cash flow from financing1,8391,8375,51523153163
cash and cash equivalents
cash-61,22423,64555,758-9827,25816,715
overdraft0-1171,511000
change in cash-61,22423,76254,247-9827,25816,715

fire made event ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fire made event ltd. Get real-time insights into fire made event ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fire Made Event Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fire made event ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SP2 area or any other competitors across 12 key performance metrics.

fire made event ltd Ownership

FIRE MADE EVENT LTD group structure

Fire Made Event Ltd has no subsidiary companies.

Ultimate parent company

FIRE MADE EVENT LTD

11229827

FIRE MADE EVENT LTD Shareholders

thomas bray 50%
ana pachar 50%

fire made event ltd directors

Fire Made Event Ltd currently has 2 directors. The longest serving directors include Mr Thomas Bray (Feb 2018) and Miss Ana Pachar (Feb 2018).

officercountryagestartendrole
Mr Thomas BrayEngland41 years Feb 2018- Director
Miss Ana PacharEngland38 years Feb 2018- Director

P&L

February 2024

turnover

78.2k

+85%

operating profit

-50k

0%

gross margin

42.2%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

16.8k

-0.74%

total assets

41.9k

-0.59%

cash

41.2k

-0.6%

net assets

Total assets minus all liabilities

fire made event ltd company details

company number

11229827

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

February 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

country fire events limited (June 2023)

accountant

TMT ACCOUNTANCY SERVICES LIMITED

auditor

-

address

suite 13 enterprise house, cherry orchard lane, salisbury, SP2 7LD

Bank

SANTANDER UK PLC

Legal Advisor

-

fire made event ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fire made event ltd.

fire made event ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRE MADE EVENT LTD. This can take several minutes, an email will notify you when this has completed.

fire made event ltd Companies House Filings - See Documents

datedescriptionview/download