savoy noir ltd
savoy noir ltd Company Information
Group Structure
View All
Industry
Hairdressing and other beauty treatment
Registered Address
bank chambers 93 lapwing lane, manchester, M20 6UR
Website
-savoy noir ltd Estimated Valuation
Pomanda estimates the enterprise value of SAVOY NOIR LTD at £27.7k based on a Turnover of £46.4k and 0.6x industry multiple (adjusted for size and gross margin).
savoy noir ltd Estimated Valuation
Pomanda estimates the enterprise value of SAVOY NOIR LTD at £0 based on an EBITDA of £-37.4k and a 3.83x industry multiple (adjusted for size and gross margin).
savoy noir ltd Estimated Valuation
Pomanda estimates the enterprise value of SAVOY NOIR LTD at £0 based on Net Assets of £-36.1k and 4.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Savoy Noir Ltd Overview
Savoy Noir Ltd is a live company located in manchester, M20 6UR with a Companies House number of 11231210. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in February 2018, it's largest shareholder is jeremy farber with a 100% stake. Savoy Noir Ltd is a young, micro sized company, Pomanda has estimated its turnover at £46.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Savoy Noir Ltd Health Check
Pomanda's financial health check has awarded Savoy Noir Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £46.4k, make it smaller than the average company (£81.6k)
- Savoy Noir Ltd
£81.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Savoy Noir Ltd
- - Industry AVG
Production
with a gross margin of 45.9%, this company has a higher cost of product (76.1%)
- Savoy Noir Ltd
76.1% - Industry AVG
Profitability
an operating margin of -80.6% make it less profitable than the average company (7.8%)
- Savoy Noir Ltd
7.8% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Savoy Noir Ltd
4 - Industry AVG
Pay Structure
on an average salary of £12.9k, the company has an equivalent pay structure (£12.9k)
- Savoy Noir Ltd
£12.9k - Industry AVG
Efficiency
resulting in sales per employee of £9.3k, this is less efficient (£27.3k)
- Savoy Noir Ltd
£27.3k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (48 days)
- Savoy Noir Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is close to average (47 days)
- Savoy Noir Ltd
47 days - Industry AVG
Stock Days
it holds stock equivalent to 116 days, this is more than average (65 days)
- Savoy Noir Ltd
65 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (29 weeks)
22 weeks - Savoy Noir Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 418.4%, this is a higher level of debt than the average (90%)
418.4% - Savoy Noir Ltd
90% - Industry AVG
SAVOY NOIR LTD financials
Savoy Noir Ltd's latest turnover from February 2021 is estimated at £46.4 thousand and the company has net assets of -£36.1 thousand. According to their latest financial statements, Savoy Noir Ltd has 5 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 5 | 6 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 8,000 | 5,000 | 0 |
| Trade Debtors | 1,871 | 0 | 84,341 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 1,461 | 3,398 | 271 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 11,332 | 8,398 | 84,612 |
| total assets | 11,332 | 8,398 | 84,612 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 3,393 | 7,091 | 84,217 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 3,393 | 7,091 | 84,217 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 43,875 | 0 | 0 |
| provisions | 149 | 0 | 0 |
| total long term liabilities | 44,024 | 0 | 0 |
| total liabilities | 47,417 | 7,091 | 84,217 |
| net assets | -36,085 | 1,307 | 395 |
| total shareholders funds | -36,085 | 1,307 | 395 |
| Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 3,000 | 5,000 | 0 |
| Debtors | 1,871 | -84,341 | 84,341 |
| Creditors | -3,698 | -77,126 | 84,217 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 149 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 43,875 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -1,937 | 3,127 | 271 |
| overdraft | 0 | 0 | 0 |
| change in cash | -1,937 | 3,127 | 271 |
savoy noir ltd Credit Report and Business Information
Savoy Noir Ltd Competitor Analysis
Perform a competitor analysis for savoy noir ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M20 area or any other competitors across 12 key performance metrics.
savoy noir ltd Ownership
SAVOY NOIR LTD group structure
Savoy Noir Ltd has no subsidiary companies.
Ultimate parent company
SAVOY NOIR LTD
11231210
savoy noir ltd directors
Savoy Noir Ltd currently has 1 director, Mr Jeremy Farber serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Farber | United Kingdom | 66 years | Feb 2018 | - | Director |
P&L
February 2021turnover
46.4k
-54%
operating profit
-37.4k
0%
gross margin
45.9%
-5.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
-36.1k
-28.61%
total assets
11.3k
+0.35%
cash
1.5k
-0.57%
net assets
Total assets minus all liabilities
savoy noir ltd company details
company number
11231210
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
February 2021
previous names
N/A
accountant
BURTON VARLEY LTD
auditor
-
address
bank chambers 93 lapwing lane, manchester, M20 6UR
Bank
-
Legal Advisor
-
savoy noir ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to savoy noir ltd.
savoy noir ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAVOY NOIR LTD. This can take several minutes, an email will notify you when this has completed.
savoy noir ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
