belgravia food group ltd

Dissolved 

belgravia food group ltd Company Information

Share BELGRAVIA FOOD GROUP LTD

Company Number

11235308

Directors

-

Shareholders

karen brogden

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

elms square bury new road, whitefield, greater manchester, M45 7TA

Website

-

belgravia food group ltd Estimated Valuation

£943.7k

Pomanda estimates the enterprise value of BELGRAVIA FOOD GROUP LTD at £943.7k based on a Turnover of £1.3m and 0.7x industry multiple (adjusted for size and gross margin).

belgravia food group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BELGRAVIA FOOD GROUP LTD at £0 based on an EBITDA of £-56.1k and a 4.55x industry multiple (adjusted for size and gross margin).

belgravia food group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BELGRAVIA FOOD GROUP LTD at £0 based on Net Assets of £-74.6k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Belgravia Food Group Ltd Overview

Belgravia Food Group Ltd is a dissolved company that was located in greater manchester, M45 7TA with a Companies House number of 11235308. It operated in the licenced restaurants sector, SIC Code 56101. Founded in March 2018, it's largest shareholder was karen brogden with a 100% stake. The last turnover for Belgravia Food Group Ltd was estimated at £1.3m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Belgravia Food Group Ltd Health Check

Pomanda's financial health check has awarded Belgravia Food Group Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it in line with the average company (£1.4m)

£1.3m - Belgravia Food Group Ltd

£1.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Belgravia Food Group Ltd

- - Industry AVG

production

Production

with a gross margin of 62%, this company has a comparable cost of product (62%)

62% - Belgravia Food Group Ltd

62% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (2.2%)

-5.6% - Belgravia Food Group Ltd

2.2% - Industry AVG

employees

Employees

with 36 employees, this is below the industry average (76)

36 - Belgravia Food Group Ltd

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.3k, the company has an equivalent pay structure (£18.3k)

£18.3k - Belgravia Food Group Ltd

£18.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.2k, this is less efficient (£49.4k)

£37.2k - Belgravia Food Group Ltd

£49.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Belgravia Food Group Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (49 days)

57 days - Belgravia Food Group Ltd

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is in line with average (13 days)

10 days - Belgravia Food Group Ltd

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Belgravia Food Group Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.7%, this is a higher level of debt than the average (84%)

121.7% - Belgravia Food Group Ltd

84% - Industry AVG

BELGRAVIA FOOD GROUP LTD financials

EXPORTms excel logo

Belgravia Food Group Ltd's latest turnover from December 2018 is estimated at £1.3 million and the company has net assets of -£74.6 thousand. According to their latest financial statements, Belgravia Food Group Ltd has 36 employees and maintains cash reserves of £18.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018
Turnover1,339,130
Other Income Or Grants
Cost Of Sales508,669
Gross Profit830,461
Admin Expenses905,263
Operating Profit-74,802
Interest Payable
Interest Receivable71
Pre-Tax Profit-74,731
Tax
Profit After Tax-74,731
Dividends Paid
Retained Profit-74,731
Employee Costs657,865
Number Of Employees36
EBITDA*-56,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018
Tangible Assets233,851
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets233,851
Stock & work in progress15,107
Trade Debtors
Group Debtors
Misc Debtors76,018
Cash18,858
misc current assets
total current assets109,983
total assets343,834
Bank overdraft
Bank loan
Trade Creditors 80,569
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities272,649
total current liabilities353,218
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities65,247
provisions
total long term liabilities65,247
total liabilities418,465
net assets-74,631
total shareholders funds-74,631
Dec 2018
Operating Activities
Operating Profit-74,802
Depreciation18,657
Amortisation
Tax
Stock15,107
Debtors76,018
Creditors80,569
Accruals and Deferred Income272,649
Deferred Taxes & Provisions
Cash flow from operations205,948
Investing Activities
capital expenditure-252,508
Change in Investments
cash flow from investments-252,508
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities65,247
share issue100
interest71
cash flow from financing65,418
cash and cash equivalents
cash18,858
overdraft
change in cash18,858

belgravia food group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for belgravia food group ltd. Get real-time insights into belgravia food group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Belgravia Food Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for belgravia food group ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in M45 area or any other competitors across 12 key performance metrics.

belgravia food group ltd Ownership

BELGRAVIA FOOD GROUP LTD group structure

Belgravia Food Group Ltd has no subsidiary companies.

Ultimate parent company

BELGRAVIA FOOD GROUP LTD

11235308

BELGRAVIA FOOD GROUP LTD Shareholders

karen brogden 100%

belgravia food group ltd directors

Belgravia Food Group Ltd currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

December 2018

turnover

1.3m

0%

operating profit

-74.8k

0%

gross margin

62.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

-74.6k

0%

total assets

343.8k

0%

cash

18.9k

0%

net assets

Total assets minus all liabilities

belgravia food group ltd company details

company number

11235308

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2018

previous names

yu copster green restaurant and bar limited (January 2019)

accountant

-

auditor

-

address

elms square bury new road, whitefield, greater manchester, M45 7TA

Bank

-

Legal Advisor

-

belgravia food group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to belgravia food group ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

belgravia food group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELGRAVIA FOOD GROUP LTD. This can take several minutes, an email will notify you when this has completed.

belgravia food group ltd Companies House Filings - See Documents

datedescriptionview/download