synergy c&c property limited

Live YoungMicroDeclining

synergy c&c property limited Company Information

Share SYNERGY C&C PROPERTY LIMITED

Company Number

11236570

Shareholders

clare connolly

elliot crudgington

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

34 selwyn crescent, hatfield, AL10 9NN

synergy c&c property limited Estimated Valuation

£482.9k

Pomanda estimates the enterprise value of SYNERGY C&C PROPERTY LIMITED at £482.9k based on a Turnover of £154.6k and 3.12x industry multiple (adjusted for size and gross margin).

synergy c&c property limited Estimated Valuation

£54.9k

Pomanda estimates the enterprise value of SYNERGY C&C PROPERTY LIMITED at £54.9k based on an EBITDA of £8.5k and a 6.43x industry multiple (adjusted for size and gross margin).

synergy c&c property limited Estimated Valuation

£38.6k

Pomanda estimates the enterprise value of SYNERGY C&C PROPERTY LIMITED at £38.6k based on Net Assets of £23k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Synergy C&c Property Limited Overview

Synergy C&c Property Limited is a live company located in hatfield, AL10 9NN with a Companies House number of 11236570. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2018, it's largest shareholder is clare connolly with a 50% stake. Synergy C&c Property Limited is a young, micro sized company, Pomanda has estimated its turnover at £154.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Synergy C&c Property Limited Health Check

Pomanda's financial health check has awarded Synergy C&C Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £154.6k, make it smaller than the average company (£873.4k)

£154.6k - Synergy C&c Property Limited

£873.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (4%)

-16% - Synergy C&c Property Limited

4% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - Synergy C&c Property Limited

71.5% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it less profitable than the average company (28.2%)

5.1% - Synergy C&c Property Limited

28.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Synergy C&c Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Synergy C&c Property Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.3k, this is less efficient (£189k)

£77.3k - Synergy C&c Property Limited

£189k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (28 days)

4 days - Synergy C&c Property Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 520 days, this is slower than average (35 days)

520 days - Synergy C&c Property Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Synergy C&c Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (10 weeks)

37 weeks - Synergy C&c Property Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (63.2%)

91.5% - Synergy C&c Property Limited

63.2% - Industry AVG

SYNERGY C&C PROPERTY LIMITED financials

EXPORTms excel logo

Synergy C&C Property Limited's latest turnover from March 2024 is estimated at £154.6 thousand and the company has net assets of £23 thousand. According to their latest financial statements, Synergy C&C Property Limited has 2 employees and maintains cash reserves of £44.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover154,602155,316276,816256,464140,360240,891
Other Income Or Grants
Cost Of Sales44,08445,67282,33773,71840,66669,432
Gross Profit110,518109,644194,480182,74699,695171,459
Admin Expenses102,66093,756205,421192,518111,997181,024
Operating Profit7,85815,888-10,941-9,772-12,302-9,565
Interest Payable
Interest Receivable1,57045971821
Pre-Tax Profit9,42816,347-10,870-9,764-12,300-9,564
Tax-2,357-3,106
Profit After Tax7,07113,241-10,870-9,764-12,300-9,564
Dividends Paid
Retained Profit7,07113,241-10,870-9,764-12,300-9,564
Employee Costs70,89166,17366,08162,48666,13265,558
Number Of Employees222222
EBITDA*8,53716,736-9,882-9,041-11,390-9,469

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets221,713222,392189,838188,51888,96285,694
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets221,713222,392189,838188,51888,96285,694
Stock & work in progress
Trade Debtors1,8852,157473
Group Debtors
Misc Debtors304
Cash44,83814,9676,62312,2804,115176
misc current assets
total current assets47,02717,1246,62312,2804,588176
total assets268,740239,516196,461200,79893,55085,870
Bank overdraft
Bank loan
Trade Creditors 62,85662,55662,95760,08755,29435,935
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities62,85662,55662,95760,08755,29435,935
loans
hp & lease commitments
Accruals and Deferred Income3,270973900900900900
other liabilities168,785149,101148,191148,16657,52657,526
provisions10,87010,9984,8141,17669473
total long term liabilities182,925161,072153,905150,24259,12058,499
total liabilities245,781223,628216,862210,329114,41494,434
net assets22,95915,888-20,401-9,531-20,864-8,564
total shareholders funds22,95915,888-20,401-9,531-20,864-8,564
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit7,85815,888-10,941-9,772-12,302-9,565
Depreciation6798481,05973191296
Amortisation
Tax-2,357-3,106
Stock
Debtors322,157-473473
Creditors300-4012,8704,79319,35935,935
Accruals and Deferred Income2,29773900
Deferred Taxes & Provisions-1286,1843,63848262173
Cash flow from operations8,61717,329-3,374-3,2938,11727,439
Investing Activities
capital expenditure-33,402-2,379-100,287-4,180-85,790
Change in Investments
cash flow from investments-33,402-2,379-100,287-4,180-85,790
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities19,6849102590,64057,526
share issue23,04821,0971,000
interest1,57045971821
cash flow from financing21,25424,41796111,745258,527
cash and cash equivalents
cash29,8718,344-5,6578,1653,939176
overdraft
change in cash29,8718,344-5,6578,1653,939176

synergy c&c property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for synergy c&c property limited. Get real-time insights into synergy c&c property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Synergy C&c Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for synergy c&c property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL10 area or any other competitors across 12 key performance metrics.

synergy c&c property limited Ownership

SYNERGY C&C PROPERTY LIMITED group structure

Synergy C&C Property Limited has no subsidiary companies.

Ultimate parent company

SYNERGY C&C PROPERTY LIMITED

11236570

SYNERGY C&C PROPERTY LIMITED Shareholders

clare connolly 50%
elliot crudgington 50%

synergy c&c property limited directors

Synergy C&C Property Limited currently has 2 directors. The longest serving directors include Miss Clare Connolly (Mar 2018) and Mr Elliot Crudgington (Mar 2018).

officercountryagestartendrole
Miss Clare ConnollyEngland42 years Mar 2018- Director
Mr Elliot CrudgingtonEngland41 years Mar 2018- Director

P&L

March 2024

turnover

154.6k

0%

operating profit

7.9k

0%

gross margin

71.5%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

23k

+0.45%

total assets

268.7k

+0.12%

cash

44.8k

+2%

net assets

Total assets minus all liabilities

synergy c&c property limited company details

company number

11236570

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RAWCLIFFE & CO LIMITED

auditor

-

address

34 selwyn crescent, hatfield, AL10 9NN

Bank

-

Legal Advisor

-

synergy c&c property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to synergy c&c property limited. Currently there are 5 open charges and 0 have been satisfied in the past.

synergy c&c property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYNERGY C&C PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

synergy c&c property limited Companies House Filings - See Documents

datedescriptionview/download