rubber ducks swim school ltd

Dissolved 

rubber ducks swim school ltd Company Information

Share RUBBER DUCKS SWIM SCHOOL LTD

Company Number

11236887

Shareholders

catherine margrie

jessica margrie

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

5 lancock street, rockwell green, wellington, TA21 9RS

rubber ducks swim school ltd Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of RUBBER DUCKS SWIM SCHOOL LTD at £2.4k based on a Turnover of £3.6k and 0.67x industry multiple (adjusted for size and gross margin).

rubber ducks swim school ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RUBBER DUCKS SWIM SCHOOL LTD at £0 based on an EBITDA of £0 and a 2.59x industry multiple (adjusted for size and gross margin).

rubber ducks swim school ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RUBBER DUCKS SWIM SCHOOL LTD at £0 based on Net Assets of £-2.9k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rubber Ducks Swim School Ltd Overview

Rubber Ducks Swim School Ltd is a dissolved company that was located in wellington, TA21 9RS with a Companies House number of 11236887. It operated in the other sports activities sector, SIC Code 93199. Founded in March 2018, it's largest shareholder was catherine margrie with a 50% stake. The last turnover for Rubber Ducks Swim School Ltd was estimated at £3.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rubber Ducks Swim School Ltd Health Check

Pomanda's financial health check has awarded Rubber Ducks Swim School Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6k, make it smaller than the average company (£518.1k)

£3.6k - Rubber Ducks Swim School Ltd

£518.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (0.9%)

-67% - Rubber Ducks Swim School Ltd

0.9% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (47.5%)

22.8% - Rubber Ducks Swim School Ltd

47.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Rubber Ducks Swim School Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Rubber Ducks Swim School Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Rubber Ducks Swim School Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.6k, this is less efficient (£59.8k)

£3.6k - Rubber Ducks Swim School Ltd

£59.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is near the average (12 days)

10 days - Rubber Ducks Swim School Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 395 days, this is slower than average (31 days)

395 days - Rubber Ducks Swim School Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rubber Ducks Swim School Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rubber Ducks Swim School Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3005%, this is a higher level of debt than the average (41.8%)

3005% - Rubber Ducks Swim School Ltd

41.8% - Industry AVG

RUBBER DUCKS SWIM SCHOOL LTD financials

EXPORTms excel logo

Rubber Ducks Swim School Ltd's latest turnover from March 2022 is estimated at £3.6 thousand and the company has net assets of -£2.9 thousand. According to their latest financial statements, we estimate that Rubber Ducks Swim School Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019
Turnover3,5933,49993,76599,258
Other Income Or Grants
Cost Of Sales2,7752,86474,75774,217
Gross Profit81763519,00925,041
Admin Expenses817-5,18222,89628,771
Operating Profit5,817-3,887-3,730
Interest Payable
Interest Receivable
Pre-Tax Profit5,817-3,887-3,730
Tax-1,105
Profit After Tax4,712-3,887-3,730
Dividends Paid
Retained Profit4,712-3,887-3,730
Employee Costs27,10323,992189,707190,400
Number Of Employees1188
EBITDA*5,817-3,887-3,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1001001002,614
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1001001002,614
total assets1001001002,614
Bank overdraft
Bank loan
Trade Creditors 3,0053,0057,7176,344
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,0053,0057,7176,344
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,0053,0057,7176,344
net assets-2,905-2,905-7,617-3,730
total shareholders funds-2,905-2,905-7,617-3,730
Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit5,817-3,887-3,730
Depreciation
Amortisation
Tax-1,105
Stock
Debtors-2,5142,614
Creditors-4,7121,3736,344
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

rubber ducks swim school ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rubber ducks swim school ltd. Get real-time insights into rubber ducks swim school ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rubber Ducks Swim School Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rubber ducks swim school ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in TA21 area or any other competitors across 12 key performance metrics.

rubber ducks swim school ltd Ownership

RUBBER DUCKS SWIM SCHOOL LTD group structure

Rubber Ducks Swim School Ltd has no subsidiary companies.

Ultimate parent company

RUBBER DUCKS SWIM SCHOOL LTD

11236887

RUBBER DUCKS SWIM SCHOOL LTD Shareholders

catherine margrie 50%
jessica margrie 50%

rubber ducks swim school ltd directors

Rubber Ducks Swim School Ltd currently has 1 director, Miss Catherine Margrie serving since Mar 2018.

officercountryagestartendrole
Miss Catherine MargrieUnited Kingdom41 years Mar 2018- Director

P&L

March 2022

turnover

3.6k

+3%

operating profit

0

0%

gross margin

22.8%

+25.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

-2.9k

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

rubber ducks swim school ltd company details

company number

11236887

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2022

previous names

N/A

accountant

-

auditor

-

address

5 lancock street, rockwell green, wellington, TA21 9RS

Bank

-

Legal Advisor

-

rubber ducks swim school ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rubber ducks swim school ltd.

rubber ducks swim school ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUBBER DUCKS SWIM SCHOOL LTD. This can take several minutes, an email will notify you when this has completed.

rubber ducks swim school ltd Companies House Filings - See Documents

datedescriptionview/download