future traditions limited
future traditions limited Company Information
Company Number
11236942
Next Accounts
Dec 2025
Shareholders
andrew redwood
dina nazargalina
Group Structure
View All
Industry
Non-specialised wholesale of food, beverages and tobacco
Registered Address
29 hornbeam road, theydon bois, epping, CM16 7JU
Website
-future traditions limited Estimated Valuation
Pomanda estimates the enterprise value of FUTURE TRADITIONS LIMITED at £22.5k based on a Turnover of £95.8k and 0.23x industry multiple (adjusted for size and gross margin).
future traditions limited Estimated Valuation
Pomanda estimates the enterprise value of FUTURE TRADITIONS LIMITED at £7k based on an EBITDA of £2.5k and a 2.79x industry multiple (adjusted for size and gross margin).
future traditions limited Estimated Valuation
Pomanda estimates the enterprise value of FUTURE TRADITIONS LIMITED at £5.1k based on Net Assets of £2.2k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Future Traditions Limited Overview
Future Traditions Limited is a live company located in epping, CM16 7JU with a Companies House number of 11236942. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in March 2018, it's largest shareholder is andrew redwood with a 50% stake. Future Traditions Limited is a young, micro sized company, Pomanda has estimated its turnover at £95.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Future Traditions Limited Health Check
Pomanda's financial health check has awarded Future Traditions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £95.8k, make it smaller than the average company (£31.7m)
- Future Traditions Limited
£31.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 111%, show it is growing at a faster rate (9.1%)
- Future Traditions Limited
9.1% - Industry AVG
Production
with a gross margin of 13.2%, this company has a higher cost of product (20.6%)
- Future Traditions Limited
20.6% - Industry AVG
Profitability
an operating margin of 2.6% make it as profitable than the average company (3.2%)
- Future Traditions Limited
3.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (68)
1 - Future Traditions Limited
68 - Industry AVG
Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)
- Future Traditions Limited
£37.6k - Industry AVG
Efficiency
resulting in sales per employee of £95.8k, this is less efficient (£418k)
- Future Traditions Limited
£418k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is near the average (35 days)
- Future Traditions Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (37 days)
- Future Traditions Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Future Traditions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Future Traditions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.1%, this is a higher level of debt than the average (58%)
78.1% - Future Traditions Limited
58% - Industry AVG
FUTURE TRADITIONS LIMITED financials
Future Traditions Limited's latest turnover from March 2024 is estimated at £95.8 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Future Traditions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | 10,132 | 67 | ||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | 644 | -90 | ||||
| Tax | -152 | 17 | ||||
| Profit After Tax | 492 | -73 | ||||
| Dividends Paid | ||||||
| Retained Profit | 492 | -73 | ||||
| Employee Costs | 800 | |||||
| Number Of Employees | 1 | 1 | 1 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 779 | 943 | 551 | 619 | 52 | |
| Intangible Assets | ||||||
| Investments & Other | 100 | |||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 779 | 943 | 551 | 619 | 52 | 100 |
| Stock & work in progress | ||||||
| Trade Debtors | 9,098 | 9,261 | 8,009 | 6,523 | 506 | |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 9,098 | 9,261 | 8,009 | 6,523 | 506 | |
| total assets | 9,877 | 10,204 | 8,560 | 7,142 | 558 | 100 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 7,717 | 9,932 | 6,864 | 6,623 | 531 | |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 7,717 | 9,932 | 6,864 | 6,623 | 531 | |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 7,717 | 9,932 | 6,864 | 6,623 | 531 | |
| net assets | 2,160 | 272 | 1,696 | 519 | 27 | 100 |
| total shareholders funds | 2,160 | 272 | 1,696 | 519 | 27 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 156 | 1 | ||||
| Amortisation | ||||||
| Tax | -152 | 17 | ||||
| Stock | ||||||
| Debtors | -163 | 1,252 | 1,486 | 6,017 | 506 | |
| Creditors | -2,215 | 3,068 | 241 | 6,092 | 531 | |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -100 | 100 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
future traditions limited Credit Report and Business Information
Future Traditions Limited Competitor Analysis
Perform a competitor analysis for future traditions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CM16 area or any other competitors across 12 key performance metrics.
future traditions limited Ownership
FUTURE TRADITIONS LIMITED group structure
Future Traditions Limited has no subsidiary companies.
Ultimate parent company
FUTURE TRADITIONS LIMITED
11236942
future traditions limited directors
Future Traditions Limited currently has 2 directors. The longest serving directors include Mr Andrew Redwood (Mar 2018) and Ms Dina Nazargalina (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Redwood | 57 years | Mar 2018 | - | Director | |
| Ms Dina Nazargalina | United Kingdom | 52 years | Jan 2024 | - | Director |
P&L
March 2024turnover
95.8k
0%
operating profit
2.5k
0%
gross margin
13.3%
+20.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.2k
+6.94%
total assets
9.9k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
future traditions limited company details
company number
11236942
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
29 hornbeam road, theydon bois, epping, CM16 7JU
Bank
-
Legal Advisor
-
future traditions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to future traditions limited.
future traditions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUTURE TRADITIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
future traditions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
