lothbrokcapital ltd

Live YoungMicroHealthy

lothbrokcapital ltd Company Information

Share LOTHBROKCAPITAL LTD

Company Number

11242600

Directors

Natan Lempert

Shareholders

paul lempert guinzburg

elsa mizrahi de lempert

View All

Group Structure

View All

Industry

Activities of investment trusts

 

Registered Address

20-22 wenlock road, london, N1 7GU

Website

-

lothbrokcapital ltd Estimated Valuation

£107k

Pomanda estimates the enterprise value of LOTHBROKCAPITAL LTD at £107k based on a Turnover of £119.9k and 0.89x industry multiple (adjusted for size and gross margin).

lothbrokcapital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LOTHBROKCAPITAL LTD at £0 based on an EBITDA of £-157 and a 3.52x industry multiple (adjusted for size and gross margin).

lothbrokcapital ltd Estimated Valuation

£31.6k

Pomanda estimates the enterprise value of LOTHBROKCAPITAL LTD at £31.6k based on Net Assets of £26.6k and 1.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lothbrokcapital Ltd Overview

Lothbrokcapital Ltd is a live company located in london, N1 7GU with a Companies House number of 11242600. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in March 2018, it's largest shareholder is paul lempert guinzburg with a 33.3% stake. Lothbrokcapital Ltd is a young, micro sized company, Pomanda has estimated its turnover at £119.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lothbrokcapital Ltd Health Check

Pomanda's financial health check has awarded Lothbrokcapital Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £119.9k, make it smaller than the average company (£5.5m)

£119.9k - Lothbrokcapital Ltd

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.9%)

9% - Lothbrokcapital Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a higher cost of product (64.1%)

31.7% - Lothbrokcapital Ltd

64.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (37.6%)

-0.1% - Lothbrokcapital Ltd

37.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Lothbrokcapital Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)

£53.4k - Lothbrokcapital Ltd

£53.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.9k, this is less efficient (£205.1k)

£119.9k - Lothbrokcapital Ltd

£205.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lothbrokcapital Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lothbrokcapital Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 494 days, this is more than average (26 days)

494 days - Lothbrokcapital Ltd

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (71 weeks)

1 weeks - Lothbrokcapital Ltd

71 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (5.9%)

77.6% - Lothbrokcapital Ltd

5.9% - Industry AVG

LOTHBROKCAPITAL LTD financials

EXPORTms excel logo

Lothbrokcapital Ltd's latest turnover from March 2024 is estimated at £119.9 thousand and the company has net assets of £26.6 thousand. According to their latest financial statements, we estimate that Lothbrokcapital Ltd has 1 employee and maintains cash reserves of £3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover119,94292,255127,48293,563120,06894,466
Other Income Or Grants
Cost Of Sales81,96067,65490,56772,17595,25787,610
Gross Profit37,98224,60136,91521,38824,8116,856
Admin Expenses38,13924,7284,26151,42126,344-32,016
Operating Profit-157-12732,654-30,033-1,53338,872
Interest Payable
Interest Receivable15712713529181
Pre-Tax Profit32,667-30,028-1,50439,053
Tax-6,207-7,420
Profit After Tax26,460-30,028-1,50431,633
Dividends Paid
Retained Profit26,460-30,028-1,50431,633
Employee Costs53,36145,54549,20145,43439,00036,333
Number Of Employees111111
EBITDA*-157-12734,095-28,8682140,508

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets4,3214,3214,3213,4974,6624,906
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,3214,3214,3213,4974,6624,906
Stock & work in progress111,025111,025111,02573,07573,07525,175
Trade Debtors
Group Debtors
Misc Debtors18,193
Cash2,9942,9942,9943489,34848,324
misc current assets
total current assets114,019114,019114,01991,61682,42373,499
total assets118,340118,340118,34095,11387,08578,405
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities91,77691,77691,77695,00956,95346,769
total current liabilities91,77691,77691,77695,00956,95346,769
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities91,77691,77691,77695,00956,95346,769
net assets26,56426,56426,56410430,13231,636
total shareholders funds26,56426,56426,56410430,13231,636
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-157-12732,654-30,033-1,53338,872
Depreciation1,4411,1651,5541,636
Amortisation
Tax-6,207-7,420
Stock37,95047,90025,175
Debtors-18,19318,193
Creditors
Accruals and Deferred Income-3,23338,05610,18446,769
Deferred Taxes & Provisions
Cash flow from operations-157-1274,898-9,005-37,69554,682
Investing Activities
capital expenditure-2,265-1,310-6,542
Change in Investments
cash flow from investments-2,265-1,310-6,542
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3
interest15712713529181
cash flow from financing15712713529184
cash and cash equivalents
cash2,646-9,000-38,97648,324
overdraft
change in cash2,646-9,000-38,97648,324

lothbrokcapital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lothbrokcapital ltd. Get real-time insights into lothbrokcapital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lothbrokcapital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lothbrokcapital ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

lothbrokcapital ltd Ownership

LOTHBROKCAPITAL LTD group structure

Lothbrokcapital Ltd has no subsidiary companies.

Ultimate parent company

LOTHBROKCAPITAL LTD

11242600

LOTHBROKCAPITAL LTD Shareholders

paul lempert guinzburg 33.33%
elsa mizrahi de lempert 33.33%
natan lempert 33.33%

lothbrokcapital ltd directors

Lothbrokcapital Ltd currently has 1 director, Mr Natan Lempert serving since Mar 2018.

officercountryagestartendrole
Mr Natan LempertEngland38 years Mar 2018- Director

P&L

March 2024

turnover

119.9k

+30%

operating profit

-157.2

0%

gross margin

31.7%

+18.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

26.6k

0%

total assets

118.3k

0%

cash

3k

0%

net assets

Total assets minus all liabilities

lothbrokcapital ltd company details

company number

11242600

Type

Private limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

lothbrokcapital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lothbrokcapital ltd.

lothbrokcapital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOTHBROKCAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

lothbrokcapital ltd Companies House Filings - See Documents

datedescriptionview/download