Pomanda estimates the enterprise value of LEGACY EVENTS GROUP LTD at £83k based on a Turnover of £197.6k and 0.42x industry multiple (adjusted for size and gross margin).
legacy events group ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LEGACY EVENTS GROUP LTD at £0 based on an EBITDA of £-263k and a 2.96x industry multiple (adjusted for size and gross margin).
legacy events group ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LEGACY EVENTS GROUP LTD at £0 based on Net Assets of £-93.3k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legacy Events Group LtdOverview
Legacy Events Group Ltd is a live company located in oxford, OX4 1AW with a Companies House number of 11244225. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2018, it's largest shareholder is
abena poku-awuah
with a 85% stake. Legacy Events Group Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£197.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Legacy Events Group Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £197.6k, make it smaller than the average company (£508.3k)
£197.6k - Legacy Events Group Ltd
£508.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (16.9%)
5% - Legacy Events Group Ltd
16.9% - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (57.7%)
29.4% - Legacy Events Group Ltd
57.7% - Industry AVG
Profitability
an operating margin of -133.1% make it less profitable than the average company (7.6%)
-133.1% - Legacy Events Group Ltd
7.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (5)
4 - Legacy Events Group Ltd
5 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
£47.8k - Legacy Events Group Ltd
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £49.4k, this is less efficient (£116.1k)
£49.4k - Legacy Events Group Ltd
£116.1k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (52 days)
85 days - Legacy Events Group Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 253 days, this is slower than average (29 days)
253 days - Legacy Events Group Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Legacy Events Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Legacy Events Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 296%, this is a higher level of debt than the average (63%)
296% - Legacy Events Group Ltd
63% - Industry AVG
LEGACY EVENTS GROUP LTD financials
EXPORT
Legacy Events Group Ltd's latest turnover from March 2024 is estimated at £197.6 thousand and the company has net assets of -£93.3 thousand. According to their latest financial statements, Legacy Events Group Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
197,627
524,956
208,977
172,810
78,076
134,550
Other Income Or Grants
Cost Of Sales
139,534
377,090
144,582
119,655
58,432
99,137
Gross Profit
58,093
147,866
64,395
53,155
19,645
35,413
Admin Expenses
321,128
184,126
-167,520
22,134
28,887
35,378
Operating Profit
-263,035
-36,260
231,915
31,021
-9,242
35
Interest Payable
2,198
1,448
1
Interest Receivable
4,915
867
Pre-Tax Profit
-263,035
-33,544
231,335
31,021
-9,242
35
Tax
-43,954
-5,894
-7
Profit After Tax
-263,035
-33,544
187,381
25,127
-9,242
28
Dividends Paid
Retained Profit
-263,035
-33,544
187,381
25,127
-9,242
28
Employee Costs
191,109
289,074
215,992
79,093
89,342
96,015
Number Of Employees
4
7
5
2
2
2
EBITDA*
-263,035
-35,849
231,915
31,021
-8,974
192
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
1,095
1,723
1,124
112
380
648
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,095
1,723
1,124
112
380
648
Stock & work in progress
Trade Debtors
46,193
248,108
94,317
89,502
19,154
Group Debtors
Misc Debtors
319
6,513
9,509
Cash
231,283
misc current assets
total current assets
46,512
248,108
332,113
89,502
19,154
9,509
total assets
47,607
249,831
333,237
89,614
19,534
10,157
Bank overdraft
9,687
15
Bank loan
Trade Creditors
96,763
55,481
16,099
23,701
28,748
Group/Directors Accounts
325
other short term finances
hp & lease commitments
other current liabilities
70,616
10,104
total current liabilities
96,763
55,481
96,727
23,701
28,748
10,119
loans
33,206
hp & lease commitments
Accruals and Deferred Income
442
999
other liabilities
50,000
provisions
43,687
23,601
total long term liabilities
44,129
24,600
33,206
50,000
total liabilities
140,892
80,081
129,933
73,701
28,748
10,119
net assets
-93,285
169,750
203,304
15,913
-9,214
38
total shareholders funds
-93,285
169,750
203,304
15,913
-9,214
38
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
-263,035
-36,260
231,915
31,021
-9,242
35
Depreciation
411
268
157
Amortisation
Tax
-43,954
-5,894
-7
Stock
Debtors
-201,596
147,278
11,328
70,348
9,645
9,509
Creditors
41,282
39,382
-7,602
-5,047
28,748
Accruals and Deferred Income
-557
-69,617
70,616
-10,104
10,104
Deferred Taxes & Provisions
20,086
23,601
Cash flow from operations
-628
-189,761
239,647
-50,268
25
780
Investing Activities
capital expenditure
628
-1,010
-1,012
268
-805
Change in Investments
cash flow from investments
628
-1,010
-1,012
268
-805
Financing Activities
Bank loans
Group/Directors Accounts
-325
325
Other Short Term Loans
Long term loans
-33,206
33,206
Hire Purchase and Lease Commitments
other long term liabilities
-50,000
50,000
share issue
-10
10
-10
10
interest
2,717
-581
-1
cash flow from financing
-30,824
-17,040
50,000
-10
9
cash and cash equivalents
cash
-231,283
231,283
overdraft
-9,687
9,687
-15
15
change in cash
-221,596
221,596
15
-15
legacy events group ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for legacy events group ltd. Get real-time insights into legacy events group ltd's credit score, group structure and payment trends.
Perform a competitor analysis for legacy events group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX4 area or any other competitors across 12 key performance metrics.
legacy events group ltd Ownership
LEGACY EVENTS GROUP LTD group structure
Legacy Events Group Ltd has no subsidiary companies.
Ultimate parent company
LEGACY EVENTS GROUP LTD
11244225
LEGACY EVENTS GROUP LTD Shareholders
The largest shareholders in Legacy Events Group Ltd include Abena Poku-Awuah and Carole Quinn.
abena poku-awuah
85%
carole quinn
15%
legacy events group ltd directors
Legacy Events Group Ltd currently has 2 directors.
The longest serving directors include
Mrs Abena Fairweather (Mar 2018) and
Miss Carole Quinn (Aug 2021).
70229 - Management consultancy activities (other than financial management)
82302 - Activities of conference organizers
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
muon events ltd (April 2019)
accountant
THE NUMBERS STUDIO
auditor
-
address
81 st. clements street, the wheelhouse, oxford, OX4 1AW
Bank
-
Legal Advisor
-
legacy events group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to legacy events group ltd.
legacy events group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEGACY EVENTS GROUP LTD. This can take several minutes, an email will notify you when this has completed.
legacy events group ltdCompanies House Filings - See Documents
