
Company Number
11246130
Next Accounts
Jun 2025
Shareholders
energizer trading limited
Group Structure
View All
Industry
Wholesale of household goods (other than musical instruments) n.e.c.
+2Registered Address
sword house,, ,totteridge road,high wycombe, bucks, HP13 6DG
Website
www.rayovac.euPomanda estimates the enterprise value of ENERGIZER EUROPE LIMITED at £0 based on a Turnover of £0 and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENERGIZER EUROPE LIMITED at £0 based on an EBITDA of £-23k and a 3.66x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENERGIZER EUROPE LIMITED at £207.1m based on Net Assets of £108.2m and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Energizer Europe Limited is a live company located in bucks, HP13 6DG with a Companies House number of 11246130. It operates in the manufacture of batteries and accumulators sector, SIC Code 27200. Founded in March 2018, it's largest shareholder is energizer trading limited with a 100% stake. Energizer Europe Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Energizer Europe Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Energizer Europe Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (4.9%)
- - Energizer Europe Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Energizer Europe Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Energizer Europe Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (81)
- Energizer Europe Limited
- - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Energizer Europe Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Energizer Europe Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Energizer Europe Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Energizer Europe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Energizer Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1119 weeks, this is more cash available to meet short term requirements (11 weeks)
- - Energizer Europe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (59.9%)
- - Energizer Europe Limited
- - Industry AVG
Energizer Europe Limited's latest turnover from September 2023 is 0 and the company has net assets of £108.2 million. According to their latest financial statements, we estimate that Energizer Europe Limited has 1 employee and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
---|---|---|---|---|---|---|
Turnover | 4,876,000 | 58,436,697 | 11,173,720 | |||
Other Income Or Grants | ||||||
Cost Of Sales | 2,671,000 | 31,863,764 | 6,152,900 | |||
Gross Profit | 2,205,000 | 26,572,933 | 5,020,820 | |||
Admin Expenses | 259,000 | 6,657,998 | 1,845,056 | |||
Operating Profit | -23,000 | -48,000 | -99,000 | 1,946,000 | 19,914,935 | 3,175,764 |
Interest Payable | 14,000 | 2,000 | 10,000 | 950,322 | 88,884 | |
Interest Receivable | 6,135,000 | 5,358,000 | 5,822,000 | 5,483,000 | ||
Pre-Tax Profit | 6,098,000 | 5,310,000 | 5,721,000 | 123,346,000 | 17,300,033 | 3,086,880 |
Tax | -369,000 | -1,009,000 | -191,000 | -1,408,000 | -2,791,666 | -504,399 |
Profit After Tax | 5,729,000 | 4,301,000 | 5,530,000 | 121,938,000 | 14,508,367 | 2,582,481 |
Dividends Paid | 5,700,000 | 5,000,000 | 22,600,000 | 64,585,000 | ||
Retained Profit | 29,000 | -699,000 | -17,070,000 | 57,353,000 | 14,508,367 | 2,582,481 |
Employee Costs | 1,033,000 | 12,400,689 | 2,171,676 | |||
Number Of Employees | 284 | 284 | 80 | |||
EBITDA* | -23,000 | -48,000 | -99,000 | 2,126,000 | 22,170,801 | 3,515,128 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 15,617,313 | 16,385,760 | ||||
Intangible Assets | 1,274,604 | |||||
Investments & Other | 3,959,600 | |||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 19,576,913 | 17,660,364 | ||||
Stock & work in progress | 6,292,952 | 6,505,428 | ||||
Trade Debtors | 13,298,620 | 8,413,565 | ||||
Group Debtors | 106,400,000 | 106,400,000 | 106,403,000 | 120,669,000 | 32,061,124 | 33,055,378 |
Misc Debtors | 618,000 | 2,000 | 613,000 | 236,000 | 1,307,885 | 1,114,434 |
Cash | 1,227,000 | 2,224,000 | 1,893,000 | 5,040,000 | 9,783,465 | 298 |
misc current assets | ||||||
total current assets | 108,245,000 | 108,626,000 | 108,909,000 | 125,945,000 | 62,744,046 | 49,089,103 |
total assets | 108,245,000 | 108,626,000 | 108,909,000 | 125,945,000 | 82,320,959 | 66,749,467 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 10,000 | 20,000 | 17,000 | 3,831,495 | 4,412,686 | |
Group/Directors Accounts | 25,000 | 24,000 | 321,590 | 113,056,566 | ||
other short term finances | ||||||
hp & lease commitments | 116,257 | 110,598 | ||||
other current liabilities | 22,000 | 443,000 | 31,000 | 7,347,183 | 3,707,556 | |
total current liabilities | 57,000 | 467,000 | 51,000 | 17,000 | 11,616,525 | 121,287,406 |
loans | ||||||
hp & lease commitments | 1,611,416 | 1,727,673 | ||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | 517,735 | 406,277 | ||||
total long term liabilities | 2,129,151 | 2,133,950 | ||||
total liabilities | 57,000 | 467,000 | 51,000 | 17,000 | 13,745,676 | 123,421,356 |
net assets | 108,188,000 | 108,159,000 | 108,858,000 | 125,928,000 | 68,575,283 | -56,671,889 |
total shareholders funds | 108,188,000 | 108,159,000 | 108,858,000 | 125,928,000 | 68,575,283 | -56,671,889 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | -23,000 | -48,000 | -99,000 | 1,946,000 | 19,914,935 | 3,175,764 |
Depreciation | 180,000 | 2,064,675 | 296,877 | |||
Amortisation | 191,191 | 42,487 | ||||
Tax | -369,000 | -1,009,000 | -191,000 | -1,408,000 | -2,791,666 | -504,399 |
Stock | -6,292,952 | -212,476 | 6,505,428 | |||
Debtors | 616,000 | -614,000 | -13,889,000 | 74,237,371 | 4,084,252 | 42,583,377 |
Creditors | 10,000 | -20,000 | 3,000 | -3,814,495 | -581,191 | 4,412,686 |
Accruals and Deferred Income | -421,000 | 412,000 | 31,000 | -7,347,183 | 3,639,627 | 3,707,556 |
Deferred Taxes & Provisions | -517,735 | 111,458 | 406,277 | |||
Cash flow from operations | -1,419,000 | -51,000 | 13,633,000 | -78,905,832 | 18,677,253 | -37,551,557 |
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | -3,959,600 | 3,959,600 | ||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | 1,000 | 24,000 | -321,590 | -112,734,976 | 113,056,566 | |
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | -1,727,673 | -110,598 | 1,838,271 | |||
other long term liabilities | ||||||
share issue | ||||||
interest | 6,121,000 | 5,358,000 | 5,820,000 | 5,473,000 | -950,322 | -88,884 |
cash flow from financing | 6,122,000 | 5,382,000 | 5,820,000 | 3,423,454 | -3,057,091 | 55,551,583 |
cash and cash equivalents | ||||||
cash | -997,000 | 331,000 | -3,147,000 | -4,743,465 | 9,783,167 | 298 |
overdraft | ||||||
change in cash | -997,000 | 331,000 | -3,147,000 | -4,743,465 | 9,783,167 | 298 |
Perform a competitor analysis for energizer europe limited by selecting its closest rivals, whether from the MANUFACTURING sector, other young companies, companies in HP13 area or any other competitors across 12 key performance metrics.
ENERGIZER EUROPE LIMITED group structure
Energizer Europe Limited has no subsidiary companies.
Ultimate parent company
ENERGIZER HOLDINGS INC
#0046407
2 parents
ENERGIZER EUROPE LIMITED
11246130
Energizer Europe Limited currently has 5 directors. The longest serving directors include Mr Benjamin Angelette (Jan 2020) and Mr John Drabik (Jun 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Benjamin Angelette | United Kingdom | 45 years | Jan 2020 | - | Director |
Mr John Drabik | United Kingdom | 52 years | Jun 2020 | - | Director |
Ms Kathryn Dugan | United States | 47 years | Jan 2022 | - | Director |
Ms Korina Gabrielson | United States | 41 years | Jan 2022 | - | Director |
Ms Sara Hampton | United States | 48 years | Jan 2022 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
-23k
-52%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
108.2m
0%
total assets
108.2m
0%
cash
1.2m
-0.45%
net assets
Total assets minus all liabilities
company number
11246130
Type
Private limited with Share Capital
industry
27200 - Manufacture of batteries and accumulators
46499 - Wholesale of household goods (other than musical instruments) n.e.c.
70100 - Activities of head offices
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
rayovac europe limited (February 2020)
varta consumer uk limited (April 2018)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
sword house,, ,totteridge road,high wycombe, bucks, HP13 6DG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to energizer europe limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENERGIZER EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|