boulud residential 1 limited

boulud residential 1 limited Company Information

Share BOULUD RESIDENTIAL 1 LIMITED
Live 
YoungMicro

Company Number

11247229

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

chhabra gautam

chopra-chhabra anchal

Group Structure

View All

Contact

Registered Address

32 stanmore way, loughton, IG10 2SA

Website

-

boulud residential 1 limited Estimated Valuation

£87.8k

Pomanda estimates the enterprise value of BOULUD RESIDENTIAL 1 LIMITED at £87.8k based on a Turnover of £28.8k and 3.05x industry multiple (adjusted for size and gross margin).

boulud residential 1 limited Estimated Valuation

£237.8k

Pomanda estimates the enterprise value of BOULUD RESIDENTIAL 1 LIMITED at £237.8k based on an EBITDA of £36.2k and a 6.58x industry multiple (adjusted for size and gross margin).

boulud residential 1 limited Estimated Valuation

£198.3k

Pomanda estimates the enterprise value of BOULUD RESIDENTIAL 1 LIMITED at £198.3k based on Net Assets of £118.5k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boulud Residential 1 Limited Overview

Boulud Residential 1 Limited is a live company located in loughton, IG10 2SA with a Companies House number of 11247229. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2018, it's largest shareholder is chhabra gautam with a 50% stake. Boulud Residential 1 Limited is a young, micro sized company, Pomanda has estimated its turnover at £28.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boulud Residential 1 Limited Health Check

Pomanda's financial health check has awarded Boulud Residential 1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £28.8k, make it smaller than the average company (£988.6k)

£28.8k - Boulud Residential 1 Limited

£988.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Boulud Residential 1 Limited

- - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Boulud Residential 1 Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 124.3% make it more profitable than the average company (23.6%)

124.3% - Boulud Residential 1 Limited

23.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Boulud Residential 1 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Boulud Residential 1 Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.8k, this is less efficient (£195.6k)

£28.8k - Boulud Residential 1 Limited

£195.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (29 days)

29 days - Boulud Residential 1 Limited

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Boulud Residential 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Boulud Residential 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)

3 weeks - Boulud Residential 1 Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.9%, this is a higher level of debt than the average (66.9%)

73.9% - Boulud Residential 1 Limited

66.9% - Industry AVG

BOULUD RESIDENTIAL 1 LIMITED financials

EXPORTms excel logo

Boulud Residential 1 Limited's latest turnover from December 2023 is estimated at £28.8 thousand and the company has net assets of £118.5 thousand. According to their latest financial statements, we estimate that Boulud Residential 1 Limited has 1 employee and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover28,8474184,008,737002,941
Other Income Or Grants000000
Cost Of Sales8,4021251,226,85500919
Gross Profit20,4452932,781,882002,022
Admin Expenses-15,422112,2372,622,471-20,09194,554-129,535
Operating Profit35,867-111,944159,41120,091-94,554131,557
Interest Payable36,39015,25411,04820,92811,2260
Interest Receivable17561341570
Pre-Tax Profit-348-127,137148,398-822-105,773131,557
Tax00-28,19600-24,996
Profit After Tax-348-127,137120,202-822-105,773106,561
Dividends Paid000000
Retained Profit-348-127,137120,202-822-105,773106,561
Employee Costs35,78134,548798,6400033,397
Number Of Employees1124001
EBITDA*36,161-111,944159,70520,459-94,554131,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets448,510448,804449,098449,392449,760450,220
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets448,510448,804449,098449,392449,760450,220
Stock & work in progress000000
Trade Debtors2,3080468,91100249
Group Debtors40410,3000000
Misc Debtors0008,8033,7610
Cash3,1873,498027,5741,8150
misc current assets07980000
total current assets5,89914,596468,91136,3775,576249
total assets454,409463,400918,009485,769455,336450,469
Bank overdraft36,13427,189030,00000
Bank loan000000
Trade Creditors 0131483,47500500
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments010,6040000
other current liabilities10,12612,71006,4794,9650
total current liabilities46,26050,634483,47536,4794,965500
loans289,673293,9420323,531332,6300
hp & lease commitments000000
Accruals and Deferred Income000001,665
other liabilities00314,36600341,743
provisions000000
total long term liabilities289,673293,942314,366323,531332,630343,408
total liabilities335,933344,576797,841360,010337,595343,908
net assets118,476118,824120,168125,759117,741106,561
total shareholders funds118,476118,824120,168125,759117,741106,561
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit35,867-111,944159,41120,091-94,554131,557
Depreciation294029436800
Amortisation000000
Tax00-28,19600-24,996
Stock000000
Debtors-7,588-458,611460,1085,0423,512249
Creditors-131-483,344483,4750-500500
Accruals and Deferred Income-2,58412,710-6,4791,5143,3001,665
Deferred Taxes & Provisions000000
Cash flow from operations41,034-123,967148,39716,931-95,266108,477
Investing Activities
capital expenditure029400460-450,220
Change in Investments000000
cash flow from investments029400460-450,220
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-4,269293,942-323,531-9,099332,6300
Hire Purchase and Lease Commitments-10,60410,6040000
other long term liabilities0-314,366314,3660-341,743341,743
share issue0125,793-125,7938,840116,9530
interest-36,215-15,193-11,014-20,913-11,2190
cash flow from financing-51,088100,780-145,972-21,17296,621341,743
cash and cash equivalents
cash-3113,498-27,57425,7591,8150
overdraft8,94527,189-30,00030,00000
change in cash-9,256-23,6912,426-4,2411,8150

boulud residential 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boulud residential 1 limited. Get real-time insights into boulud residential 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boulud Residential 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boulud residential 1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.

boulud residential 1 limited Ownership

BOULUD RESIDENTIAL 1 LIMITED group structure

Boulud Residential 1 Limited has no subsidiary companies.

Ultimate parent company

BOULUD RESIDENTIAL 1 LIMITED

11247229

BOULUD RESIDENTIAL 1 LIMITED Shareholders

chhabra gautam 50%
chopra-chhabra anchal 50%

boulud residential 1 limited directors

Boulud Residential 1 Limited currently has 2 directors. The longest serving directors include Mrs Anchal Chopra-Chhabra (Mar 2018) and Mr Gautam Chhabra (Mar 2023).

officercountryagestartendrole
Mrs Anchal Chopra-ChhabraEngland40 years Mar 2018- Director
Mr Gautam ChhabraEngland41 years Mar 2023- Director

P&L

December 2023

turnover

28.8k

+6804%

operating profit

35.9k

0%

gross margin

70.9%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

118.5k

0%

total assets

454.4k

-0.02%

cash

3.2k

-0.09%

net assets

Total assets minus all liabilities

boulud residential 1 limited company details

company number

11247229

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

32 stanmore way, loughton, IG10 2SA

Bank

-

Legal Advisor

-

boulud residential 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to boulud residential 1 limited. Currently there are 1 open charges and 1 have been satisfied in the past.

boulud residential 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOULUD RESIDENTIAL 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

boulud residential 1 limited Companies House Filings - See Documents

datedescriptionview/download