
Company Number
11248015
Next Accounts
Sep 2025
Directors
Shareholders
corpacq finance limited
Group Structure
View All
Industry
Retail sale of clothing in specialised stores
Registered Address
corpacq house 1 goose green, altrincham, WA14 1DW
Website
https://www.corpacq.comPomanda estimates the enterprise value of COTTON TRADERS GROUP HOLDINGS LIMITED at £59.8k based on a Turnover of £171.4k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COTTON TRADERS GROUP HOLDINGS LIMITED at £7.1m based on an EBITDA of £2m and a 3.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COTTON TRADERS GROUP HOLDINGS LIMITED at £2 based on Net Assets of £1 and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cotton Traders Group Holdings Limited is a live company located in altrincham, WA14 1DW with a Companies House number of 11248015. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in March 2018, it's largest shareholder is corpacq finance limited with a 100% stake. Cotton Traders Group Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £171.4k with unknown growth in recent years.
Pomanda's financial health check has awarded Cotton Traders Group Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
3 Weak
Size
annual sales of £171.4k, make it smaller than the average company (£11.9m)
- Cotton Traders Group Holdings Limited
£11.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cotton Traders Group Holdings Limited
- - Industry AVG
Production
with a gross margin of 51.1%, this company has a comparable cost of product (51.1%)
- Cotton Traders Group Holdings Limited
51.1% - Industry AVG
Profitability
an operating margin of 1180.3% make it more profitable than the average company (4.6%)
- Cotton Traders Group Holdings Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (64)
1 - Cotton Traders Group Holdings Limited
64 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Cotton Traders Group Holdings Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £171.4k, this is equally as efficient (£171.4k)
- Cotton Traders Group Holdings Limited
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cotton Traders Group Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cotton Traders Group Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cotton Traders Group Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cotton Traders Group Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.8%)
100% - Cotton Traders Group Holdings Limited
71.8% - Industry AVG
Cotton Traders Group Holdings Limited's latest turnover from December 2023 is estimated at £171.4 thousand and the company has net assets of £1. According to their latest financial statements, Cotton Traders Group Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | 3,360,000 | |||||
Interest Receivable | 3,360,000 | |||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | ||||||
Intangible Assets | ||||||
Investments & Other | 4,015,522 | 2,417,876 | 1,810,955 | 996,550 | 550 | 550 |
Debtors (Due After 1 year) | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | ||
Total Fixed Assets | 4,015,522 | 2,417,876 | 11,810,955 | 10,996,550 | 10,000,550 | 10,000,550 |
Stock & work in progress | ||||||
Trade Debtors | ||||||
Group Debtors | 17,500,000 | 17,500,000 | 27,500,000 | 32,000,000 | 32,000,000 | 32,000,000 |
Misc Debtors | 1 | 1 | 1 | 1 | 1 | 1 |
Cash | ||||||
misc current assets | ||||||
total current assets | 17,500,001 | 17,500,001 | 27,500,001 | 32,000,001 | 32,000,001 | 32,000,001 |
total assets | 21,515,523 | 19,917,877 | 39,310,956 | 42,996,551 | 42,000,551 | 42,000,551 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | ||||||
Group/Directors Accounts | 750,000 | |||||
other short term finances | 18,457,026 | 17,500,000 | 27,500,000 | 32,000,000 | 32,000,000 | 32,000,000 |
hp & lease commitments | ||||||
other current liabilities | 650,472 | 667,546 | 550 | 550 | 550 | 550 |
total current liabilities | 19,857,498 | 18,167,546 | 27,500,550 | 32,000,550 | 32,000,550 | 32,000,550 |
loans | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | ||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | 1,658,024 | 1,750,330 | 1,810,405 | 996,000 | ||
provisions | ||||||
total long term liabilities | 1,658,024 | 1,750,330 | 11,810,405 | 10,996,000 | 10,000,000 | 10,000,000 |
total liabilities | 21,515,522 | 19,917,876 | 39,310,955 | 42,996,550 | 42,000,550 | 42,000,550 |
net assets | 1 | 1 | 1 | 1 | 1 | 1 |
total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | -20,000,000 | -4,500,000 | 42,000,001 | |||
Creditors | ||||||
Accruals and Deferred Income | -17,074 | 666,996 | 550 | |||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | -41,999,451 | |||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 1,597,646 | 606,921 | 814,405 | 996,000 | 550 | |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | 750,000 | |||||
Other Short Term Loans | 957,026 | -10,000,000 | -4,500,000 | 32,000,000 | ||
Long term loans | -10,000,000 | 10,000,000 | ||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | -92,306 | -60,075 | 814,405 | 996,000 | ||
share issue | ||||||
interest | ||||||
cash flow from financing | 42,000,001 | |||||
cash and cash equivalents | ||||||
cash | ||||||
overdraft | ||||||
change in cash |
Perform a competitor analysis for cotton traders group holdings limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.
COTTON TRADERS GROUP HOLDINGS LIMITED group structure
Cotton Traders Group Holdings Limited has 1 subsidiary company.
Ultimate parent company
2 parents
COTTON TRADERS GROUP HOLDINGS LIMITED
11248015
1 subsidiary
Cotton Traders Group Holdings Limited currently has 1 director, Mr Nicholas Cattell serving since Jan 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Cattell | United Kingdom | 50 years | Jan 2020 | - | Director |
P&L
December 2023turnover
171.4k
0%
operating profit
2m
0%
gross margin
51.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
21.5m
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11248015
Type
Private limited with Share Capital
industry
47710 - Retail sale of clothing in specialised stores
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
beyondnewco106 limited (November 2018)
accountant
-
auditor
BDO LLP
address
corpacq house 1 goose green, altrincham, WA14 1DW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cotton traders group holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COTTON TRADERS GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|