Pomanda estimates the enterprise value of GUSSY AND LOU LIMITED at £84k based on a Turnover of £242.7k and 0.35x industry multiple (adjusted for size and gross margin).
gussy and lou limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GUSSY AND LOU LIMITED at £0 based on an EBITDA of £-29.5k and a 3.46x industry multiple (adjusted for size and gross margin).
gussy and lou limitedEstimated Valuation
£149.8k
Pomanda estimates the enterprise value of GUSSY AND LOU LIMITED at £149.8k based on Net Assets of £69.6k and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gussy And Lou LimitedOverview
Gussy And Lou Limited is a live company located in london, W12 9DR with a Companies House number of 11252588. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in March 2018, it's largest shareholder is
augusta keyser
with a 50% stake. Gussy And Lou Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£242.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Gussy And Lou Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £242.7k, make it smaller than the average company (£11.9m)
£242.7k - Gussy And Lou Limited
£11.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (15%)
20% - Gussy And Lou Limited
15% - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
50% - Gussy And Lou Limited
50% - Industry AVG
Profitability
an operating margin of -12.3% make it less profitable than the average company (4.3%)
-12.3% - Gussy And Lou Limited
4.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (67)
2 - Gussy And Lou Limited
67 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Gussy And Lou Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £121.4k, this is less efficient (£169.9k)
£121.4k - Gussy And Lou Limited
£169.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gussy And Lou Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gussy And Lou Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 104 days, this is less than average (141 days)
104 days - Gussy And Lou Limited
141 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 168 weeks, this is more cash available to meet short term requirements (13 weeks)
168 weeks - Gussy And Lou Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (70.3%)
17.8% - Gussy And Lou Limited
70.3% - Industry AVG
GUSSY AND LOU LIMITED financials
EXPORT
Gussy And Lou Limited's latest turnover from March 2024 is estimated at £242.7 thousand and the company has net assets of £69.6 thousand. According to their latest financial statements, Gussy And Lou Limited has 2 employees and maintains cash reserves of £48 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
242,730
216,529
176,084
140,537
173,346
179,392
Other Income Or Grants
Cost Of Sales
121,378
106,420
91,046
71,398
86,803
90,176
Gross Profit
121,352
110,109
85,038
69,139
86,544
89,216
Admin Expenses
151,324
132,799
65,947
-3,109
61,463
64,368
Operating Profit
-29,972
-22,690
19,091
72,248
25,081
24,848
Interest Payable
Interest Receivable
3,217
3,785
822
95
52
114
Pre-Tax Profit
-26,755
-18,906
19,914
72,343
25,133
24,962
Tax
-3,784
-13,745
-4,775
-4,743
Profit After Tax
-26,755
-18,906
16,130
58,598
20,358
20,219
Dividends Paid
Retained Profit
-26,755
-18,906
16,130
58,598
20,358
20,219
Employee Costs
57,911
52,735
50,610
46,183
45,062
43,661
Number Of Employees
2
2
2
2
2
2
EBITDA*
-29,507
-22,109
19,817
72,878
25,081
24,848
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
1,861
2,326
2,907
2,518
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,861
2,326
2,907
2,518
Stock & work in progress
34,900
29,540
31,560
27,580
10,646
27,260
Trade Debtors
Group Debtors
Misc Debtors
710
Cash
48,018
74,518
103,576
115,658
74,345
30,431
misc current assets
total current assets
82,918
104,058
135,136
143,238
84,991
58,401
total assets
84,779
106,384
138,043
145,756
84,991
58,401
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
773
5,170
32,804
29,194
other short term finances
hp & lease commitments
other current liabilities
14,780
9,541
21,411
40,931
11,608
8,986
total current liabilities
14,780
9,541
22,184
46,101
44,412
38,180
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
353
442
552
478
total long term liabilities
353
442
552
478
total liabilities
15,133
9,983
22,736
46,579
44,412
38,180
net assets
69,646
96,401
115,307
99,177
40,579
20,221
total shareholders funds
69,646
96,401
115,307
99,177
40,579
20,221
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
-29,972
-22,690
19,091
72,248
25,081
24,848
Depreciation
465
581
726
630
Amortisation
Tax
-3,784
-13,745
-4,775
-4,743
Stock
5,360
-2,020
3,980
16,934
-16,614
27,260
Debtors
-710
710
Creditors
Accruals and Deferred Income
5,239
-11,870
-19,520
29,323
2,622
8,986
Deferred Taxes & Provisions
-89
-110
74
478
Cash flow from operations
-29,717
-32,069
-7,393
72,000
40,252
1,121
Investing Activities
capital expenditure
-1,115
-3,148
Change in Investments
cash flow from investments
-1,115
-3,148
Financing Activities
Bank loans
Group/Directors Accounts
-773
-4,397
-27,634
3,610
29,194
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
3,217
3,785
822
95
52
114
cash flow from financing
3,217
3,012
-3,575
-27,539
3,662
29,310
cash and cash equivalents
cash
-26,500
-29,058
-12,082
41,313
43,914
30,431
overdraft
change in cash
-26,500
-29,058
-12,082
41,313
43,914
30,431
gussy and lou limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gussy and lou limited. Get real-time insights into gussy and lou limited's credit score, group structure and payment trends.
Perform a competitor analysis for gussy and lou limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.
gussy and lou limited Ownership
GUSSY AND LOU LIMITED group structure
Gussy And Lou Limited has no subsidiary companies.
Ultimate parent company
GUSSY AND LOU LIMITED
11252588
GUSSY AND LOU LIMITED Shareholders
The largest shareholders in Gussy And Lou Limited include Augusta Keyser and Louise Chitty.
augusta keyser
50%
louise chitty
50%
gussy and lou limited directors
Gussy And Lou Limited currently has 2 directors.
The longest serving directors include
Mrs Augusta Keyser (Mar 2018) and
Mrs Louise Chitty (Mar 2018).
47710 - Retail sale of clothing in specialised stores
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
15 clifton avenue, london, W12 9DR
Bank
-
Legal Advisor
-
gussy and lou limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gussy and lou limited.
gussy and lou limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GUSSY AND LOU LIMITED. This can take several minutes, an email will notify you when this has completed.
gussy and lou limitedCompanies House Filings - See Documents
