Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
Registered Address
the coach house uppaton lane, ivybridge, PL21 9HS
Website
-
per goodwin limitedEstimated Valuation
£37.7k
Pomanda estimates the enterprise value of PER GOODWIN LIMITED at £37.7k based on a Turnover of £88.7k and 0.43x industry multiple (adjusted for size and gross margin).
per goodwin limitedEstimated Valuation
£185.5k
Pomanda estimates the enterprise value of PER GOODWIN LIMITED at £185.5k based on an EBITDA of £85.2k and a 2.18x industry multiple (adjusted for size and gross margin).
per goodwin limitedEstimated Valuation
£24k
Pomanda estimates the enterprise value of PER GOODWIN LIMITED at £24k based on Net Assets of £14.7k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Per Goodwin LimitedOverview
Per Goodwin Limited is a live company located in ivybridge, PL21 9HS with a Companies House number of 11255487. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in March 2018, it's largest shareholder is
alan goodwin
with a 100% stake. Per Goodwin Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£88.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Per Goodwin Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £88.7k, make it smaller than the average company (£624.9k)
£88.7k - Per Goodwin Limited
£624.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (7.2%)
22% - Per Goodwin Limited
7.2% - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (55.2%)
29.4% - Per Goodwin Limited
55.2% - Industry AVG
Profitability
an operating margin of 96.1% make it more profitable than the average company (11.2%)
96.1% - Per Goodwin Limited
11.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Per Goodwin Limited
7 - Industry AVG
Pay Structure
on an average salary of £12k, the company has a lower pay structure (£33.5k)
£12k - Per Goodwin Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £88.7k, this is more efficient (£70.3k)
£88.7k - Per Goodwin Limited
£70.3k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (51 days)
72 days - Per Goodwin Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is close to average (22 days)
21 days - Per Goodwin Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Per Goodwin Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Per Goodwin Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (50.4%)
20.1% - Per Goodwin Limited
50.4% - Industry AVG
PER GOODWIN LIMITED financials
EXPORT
Per Goodwin Limited's latest turnover from March 2024 is £88.7 thousand and the company has net assets of £14.7 thousand. According to their latest financial statements, Per Goodwin Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
88,708
66,905
69,668
48,878
77,457
62,654
Other Income Or Grants
Cost Of Sales
62,637
45,297
49,621
31,013
51,455
40,433
Gross Profit
26,071
21,608
20,047
17,865
26,002
22,221
Admin Expenses
-59,162
-35,127
-40,255
-25,047
-41,205
-38,744
Operating Profit
85,233
56,735
60,302
42,912
67,207
60,965
Interest Payable
Interest Receivable
Pre-Tax Profit
74,646
56,734
60,302
42,886
67,207
60,966
Tax
-10,721
-10,779
-11,457
-8,127
-12,769
-11,584
Profit After Tax
63,925
45,955
48,845
34,759
54,438
49,382
Dividends Paid
Retained Profit
63,925
45,955
48,845
34,759
54,438
49,382
Employee Costs
11,973
9,389
8,580
Number Of Employees
1
1
1
1
1
1
EBITDA*
85,233
56,735
60,302
42,912
67,207
60,965
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
699
Intangible Assets
Investments & Other
100
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
799
100
100
100
100
100
Stock & work in progress
Trade Debtors
17,632
13,657
21,099
15,196
12,481
23,655
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
17,632
13,657
21,099
15,196
12,481
23,655
total assets
18,431
13,757
21,199
15,296
12,581
23,755
Bank overdraft
Bank loan
Trade Creditors
3,697
3,696
1,879
4,320
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,697
3,696
1,879
4,320
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,697
3,696
1,879
4,320
net assets
14,734
10,061
19,320
15,296
8,261
23,755
total shareholders funds
14,734
10,061
19,320
15,296
8,261
23,755
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
85,233
56,735
60,302
42,912
67,207
60,965
Depreciation
Amortisation
Tax
-10,721
-10,779
-11,457
-8,127
-12,769
-11,584
Stock
Debtors
3,975
-7,442
5,903
2,715
-11,174
23,655
Creditors
1
1,817
1,879
-4,320
4,320
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
70,538
55,215
44,821
27,750
69,932
25,726
Investing Activities
capital expenditure
-699
Change in Investments
100
cash flow from investments
-699
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-59,252
-55,214
-44,821
-27,724
-69,932
-25,627
interest
cash flow from financing
-59,252
-55,214
-44,821
-27,724
-69,932
-25,627
cash and cash equivalents
cash
overdraft
change in cash
per goodwin limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for per goodwin limited. Get real-time insights into per goodwin limited's credit score, group structure and payment trends.
Perform a competitor analysis for per goodwin limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PL21 area or any other competitors across 12 key performance metrics.
per goodwin limited Ownership
PER GOODWIN LIMITED group structure
Per Goodwin Limited has no subsidiary companies.
Ultimate parent company
PER GOODWIN LIMITED
11255487
PER GOODWIN LIMITED Shareholders
The sole shareholder of Per Goodwin Limited is Alan Goodwin.
alan goodwin
100%
per goodwin limited directors
Per Goodwin Limited currently has 1 director, Mr Alan Goodwin serving since Mar 2018.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
14.7k
+0.46%
total assets
18.4k
+0.34%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
per goodwin limited company details
company number
11255487
Type
Private limited with Share Capital
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the coach house uppaton lane, ivybridge, PL21 9HS
Bank
-
Legal Advisor
-
per goodwin limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to per goodwin limited.
per goodwin limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PER GOODWIN LIMITED. This can take several minutes, an email will notify you when this has completed.
per goodwin limitedCompanies House Filings - See Documents
