skyline care property ltd

3

skyline care property ltd Company Information

Share SKYLINE CARE PROPERTY LTD
Live 
YoungMicroDeclining

Company Number

11255521

Website

-

Registered Address

balmoral house, 22-24, queens walk, rhyl, LL18 3NG

Industry

Residential care activities for the elderly and disabled

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Richard Frimpong0 Years

Florence Amankwah0 Years

Shareholders

florence amankwah 50%

richard kwadwo frimpong 50%

skyline care property ltd Estimated Valuation

£60.8k

Pomanda estimates the enterprise value of SKYLINE CARE PROPERTY LTD at £60.8k based on a Turnover of £81.7k and 0.74x industry multiple (adjusted for size and gross margin).

skyline care property ltd Estimated Valuation

£227.3k

Pomanda estimates the enterprise value of SKYLINE CARE PROPERTY LTD at £227.3k based on an EBITDA of £40.9k and a 5.56x industry multiple (adjusted for size and gross margin).

skyline care property ltd Estimated Valuation

£94.9k

Pomanda estimates the enterprise value of SKYLINE CARE PROPERTY LTD at £94.9k based on Net Assets of £131.8k and 0.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skyline Care Property Ltd Overview

Skyline Care Property Ltd is a live company located in rhyl, LL18 3NG with a Companies House number of 11255521. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in March 2018, it's largest shareholder is florence amankwah with a 50% stake. Skyline Care Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £81.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skyline Care Property Ltd Health Check

Pomanda's financial health check has awarded Skyline Care Property Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £81.7k, make it smaller than the average company (£3.3m)

£81.7k - Skyline Care Property Ltd

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.1%)

-19% - Skyline Care Property Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a higher cost of product (37.6%)

29.3% - Skyline Care Property Ltd

37.6% - Industry AVG

profitability

Profitability

an operating margin of 50% make it more profitable than the average company (10.3%)

50% - Skyline Care Property Ltd

10.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (77)

2 - Skyline Care Property Ltd

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.6k, the company has an equivalent pay structure (£22.6k)

£22.6k - Skyline Care Property Ltd

£22.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.8k, this is equally as efficient (£38.7k)

£40.8k - Skyline Care Property Ltd

£38.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (17 days)

19 days - Skyline Care Property Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 117 days, this is slower than average (16 days)

117 days - Skyline Care Property Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skyline Care Property Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Skyline Care Property Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.9%, this is a higher level of debt than the average (47.7%)

55.9% - Skyline Care Property Ltd

47.7% - Industry AVG

SKYLINE CARE PROPERTY LTD financials

EXPORTms excel logo

Skyline Care Property Ltd's latest turnover from July 2023 is estimated at £81.7 thousand and the company has net assets of £131.8 thousand. According to their latest financial statements, we estimate that Skyline Care Property Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Mar 2019
Turnover81,661254,567234,352156,48859,743
Other Income Or Grants00000
Cost Of Sales57,752182,643171,824108,50241,588
Gross Profit23,90971,92462,52847,98618,156
Admin Expenses-16,94733,28133,426-13,94021,990
Operating Profit40,85638,64329,10261,926-3,834
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit40,85638,64329,10261,926-3,834
Tax-10,214-7,342-5,529-11,7660
Profit After Tax30,64231,30123,57350,160-3,834
Dividends Paid00000
Retained Profit30,64231,30123,57350,160-3,834
Employee Costs45,222126,035118,92976,50736,043
Number Of Employees26642
EBITDA*40,85638,64329,10261,926-3,834

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Mar 2019
Tangible Assets294,644294,644294,644294,644275,000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets294,644294,644294,644294,644275,000
Stock & work in progress00000
Trade Debtors4,31116,91918,1169,4722,715
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets4,31116,91918,1169,4722,715
total assets298,955311,563312,760304,116277,715
Bank overdraft00000
Bank loan00000
Trade Creditors 18,58231,94320,19120,98910,124
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities18,58231,94320,19120,98910,124
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities148,531178,420222,670236,801271,425
provisions00000
total long term liabilities148,531178,420222,670236,801271,425
total liabilities167,113210,363242,861257,790281,549
net assets131,842101,20069,89946,326-3,834
total shareholders funds131,842101,20069,89946,326-3,834
Jul 2023Jul 2022Jul 2021Jul 2020Mar 2019
Operating Activities
Operating Profit40,85638,64329,10261,926-3,834
Depreciation00000
Amortisation00000
Tax-10,214-7,342-5,529-11,7660
Stock00000
Debtors-12,608-1,1978,6446,7572,715
Creditors-13,36111,752-79810,86510,124
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations29,88944,25014,13154,2683,575
Investing Activities
capital expenditure000-19,644-275,000
Change in Investments00000
cash flow from investments000-19,644-275,000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-29,889-44,250-14,131-34,624271,425
share issue00000
interest00000
cash flow from financing-29,889-44,250-14,131-34,624271,425
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

skyline care property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skyline care property ltd. Get real-time insights into skyline care property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skyline Care Property Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for skyline care property ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in LL18 area or any other competitors across 12 key performance metrics.

skyline care property ltd Ownership

SKYLINE CARE PROPERTY LTD group structure

Skyline Care Property Ltd has no subsidiary companies.

Ultimate parent company

SKYLINE CARE PROPERTY LTD

11255521

SKYLINE CARE PROPERTY LTD Shareholders

florence amankwah 50%
richard kwadwo frimpong 50%

skyline care property ltd directors

Skyline Care Property Ltd currently has 2 directors. The longest serving directors include Dr Richard Frimpong (Jul 2024) and Mrs Florence Amankwah (Jul 2024).

officercountryagestartendrole
Dr Richard FrimpongEngland44 years Jul 2024- Director
Mrs Florence AmankwahEngland44 years Jul 2024- Director

P&L

July 2023

turnover

81.7k

-68%

operating profit

40.9k

0%

gross margin

29.3%

+3.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

131.8k

+0.3%

total assets

299k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

skyline care property ltd company details

company number

11255521

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

March 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

balmoral house, 22-24, queens walk, rhyl, LL18 3NG

accountant

-

auditor

-

skyline care property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to skyline care property ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

skyline care property ltd Companies House Filings - See Documents

datedescriptionview/download