Pomanda estimates the enterprise value of OWNZ PROPERTY LTD at £1.5m based on a Turnover of £980.8k and 1.54x industry multiple (adjusted for size and gross margin).
ownz property ltdEstimated Valuation
£163k
Pomanda estimates the enterprise value of OWNZ PROPERTY LTD at £163k based on an EBITDA of £41.4k and a 3.94x industry multiple (adjusted for size and gross margin).
ownz property ltdEstimated Valuation
£484.2k
Pomanda estimates the enterprise value of OWNZ PROPERTY LTD at £484.2k based on Net Assets of £278.8k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ownz Property LtdOverview
Ownz Property Ltd is a live company located in leicester, LE1 1LA with a Companies House number of 11256182. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2018, it's largest shareholder is
ownz group ltd
with a 100% stake. Ownz Property Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£980.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Ownz Property Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
2 Regular
3 Weak
Size
annual sales of £980.8k, make it larger than the average company (£414k)
£980.8k - Ownz Property Ltd
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (6.1%)
51% - Ownz Property Ltd
6.1% - Industry AVG
Production
with a gross margin of 15.3%, this company has a higher cost of product (58.5%)
15.3% - Ownz Property Ltd
58.5% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (7.8%)
4.2% - Ownz Property Ltd
7.8% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Ownz Property Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Ownz Property Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £196.2k, this is more efficient (£102.2k)
£196.2k - Ownz Property Ltd
£102.2k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (47 days)
2 days - Ownz Property Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 592 days, this is slower than average (30 days)
592 days - Ownz Property Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ownz Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ownz Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (60.3%)
86.1% - Ownz Property Ltd
60.3% - Industry AVG
OWNZ PROPERTY LTD financials
EXPORT
Ownz Property Ltd's latest turnover from March 2024 is estimated at £980.8 thousand and the company has net assets of £278.8 thousand. According to their latest financial statements, we estimate that Ownz Property Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
980,762
792,949
321,221
284,166
465,550
338,754
Other Income Or Grants
Cost Of Sales
830,551
662,483
271,777
242,849
384,615
277,711
Gross Profit
150,211
130,467
49,445
41,317
80,935
61,043
Admin Expenses
108,812
125,020
89,413
-110,342
-68,546
12,474
Operating Profit
41,399
5,447
-39,968
151,659
149,481
48,569
Interest Payable
Interest Receivable
Pre-Tax Profit
41,399
5,447
-39,968
151,659
149,481
48,569
Tax
-10,350
-1,035
-28,815
-28,401
-9,228
Profit After Tax
31,049
4,412
-39,968
122,844
121,080
39,341
Dividends Paid
Retained Profit
31,049
4,412
-39,968
122,844
121,080
39,341
Employee Costs
200,221
157,361
73,516
70,252
101,104
66,231
Number Of Employees
5
4
2
2
3
2
EBITDA*
41,399
5,447
-39,968
151,659
149,481
48,569
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
2,000,706
2,000,755
774,487
774,536
394,702
105,280
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,000,706
2,000,755
774,487
774,536
394,702
105,280
Stock & work in progress
Trade Debtors
6,891
32,700
27,297
6,271
162,351
151,395
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
6,891
32,700
27,297
6,271
162,351
151,395
total assets
2,007,597
2,033,455
801,784
780,807
557,053
256,675
Bank overdraft
Bank loan
Trade Creditors
1,347,381
1,384,083
507,287
447,542
396,632
217,334
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,347,381
1,384,083
507,287
447,542
396,632
217,334
loans
hp & lease commitments
Accruals and Deferred Income
1,260
1,200
other liabilities
381,458
400,403
50,000
50,000
provisions
total long term liabilities
381,458
401,663
51,200
50,000
total liabilities
1,728,839
1,785,746
558,487
497,542
396,632
217,334
net assets
278,758
247,709
243,297
283,265
160,421
39,341
total shareholders funds
278,758
247,709
243,297
283,265
160,421
39,341
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
41,399
5,447
-39,968
151,659
149,481
48,569
Depreciation
Amortisation
Tax
-10,350
-1,035
-28,815
-28,401
-9,228
Stock
Debtors
-25,809
5,403
21,026
-156,080
10,956
151,395
Creditors
-36,702
876,796
59,745
50,910
179,298
217,334
Accruals and Deferred Income
-1,260
60
1,200
Deferred Taxes & Provisions
Cash flow from operations
18,896
875,865
-49
329,834
289,422
105,280
Investing Activities
capital expenditure
49
-1,226,268
49
-379,834
-289,422
-105,280
Change in Investments
cash flow from investments
49
-1,226,268
49
-379,834
-289,422
-105,280
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-18,945
350,403
50,000
share issue
interest
cash flow from financing
-18,945
350,403
50,000
cash and cash equivalents
cash
overdraft
change in cash
ownz property ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ownz property ltd. Get real-time insights into ownz property ltd's credit score, group structure and payment trends.
Perform a competitor analysis for ownz property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to ownz property ltd. Currently there are 7 open charges and 3 have been satisfied in the past.
ownz property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OWNZ PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
ownz property ltdCompanies House Filings - See Documents
