tc accountants 002 limited

Live YoungSmallDeclining

tc accountants 002 limited Company Information

Share TC ACCOUNTANTS 002 LIMITED

Company Number

11256766

Shareholders

tc group holdings limited

miles andrew nicholas auckland & faye elizabeth auckland

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

c/o tc group, the granary, hones yard, farnham, surrey, GU9 8BB

tc accountants 002 limited Estimated Valuation

£407.9k

Pomanda estimates the enterprise value of TC ACCOUNTANTS 002 LIMITED at £407.9k based on a Turnover of £559.6k and 0.73x industry multiple (adjusted for size and gross margin).

tc accountants 002 limited Estimated Valuation

£656.1k

Pomanda estimates the enterprise value of TC ACCOUNTANTS 002 LIMITED at £656.1k based on an EBITDA of £140.3k and a 4.67x industry multiple (adjusted for size and gross margin).

tc accountants 002 limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of TC ACCOUNTANTS 002 LIMITED at £2.2m based on Net Assets of £726.5k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tc Accountants 002 Limited Overview

Tc Accountants 002 Limited is a live company located in farnham, GU9 8BB with a Companies House number of 11256766. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2018, it's largest shareholder is tc group holdings limited with a 51% stake. Tc Accountants 002 Limited is a young, small sized company, Pomanda has estimated its turnover at £559.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tc Accountants 002 Limited Health Check

Pomanda's financial health check has awarded Tc Accountants 002 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £559.6k, make it larger than the average company (£287.7k)

£559.6k - Tc Accountants 002 Limited

£287.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (8.3%)

-25% - Tc Accountants 002 Limited

8.3% - Industry AVG

production

Production

with a gross margin of 52.4%, this company has a higher cost of product (96.7%)

52.4% - Tc Accountants 002 Limited

96.7% - Industry AVG

profitability

Profitability

an operating margin of 24.8% make it more profitable than the average company (9.9%)

24.8% - Tc Accountants 002 Limited

9.9% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (4)

8 - Tc Accountants 002 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Tc Accountants 002 Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70k, this is less efficient (£84.9k)

£70k - Tc Accountants 002 Limited

£84.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (71 days)

178 days - Tc Accountants 002 Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (28 days)

8 days - Tc Accountants 002 Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tc Accountants 002 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (34 weeks)

67 weeks - Tc Accountants 002 Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.3%, this is a lower level of debt than the average (50.5%)

22.3% - Tc Accountants 002 Limited

50.5% - Industry AVG

TC ACCOUNTANTS 002 LIMITED financials

EXPORTms excel logo

Tc Accountants 002 Limited's latest turnover from December 2023 is estimated at £559.6 thousand and the company has net assets of £726.5 thousand. According to their latest financial statements, Tc Accountants 002 Limited has 8 employees and maintains cash reserves of £269.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover559,611565,498488,2901,349,7881,313,715545,216
Other Income Or Grants
Cost Of Sales266,461265,326220,131478,893402,262226,251
Gross Profit293,150300,172268,159870,895911,453318,965
Admin Expenses154,365141,466168,8961,014,166695,998261,346
Operating Profit138,785158,70699,263-143,271215,45557,619
Interest Payable
Interest Receivable14,5786,191554202
Pre-Tax Profit153,363164,89899,817-143,271215,45557,821
Tax-38,341-31,331-18,965-10,986
Profit After Tax115,022133,56780,852-143,271215,45546,835
Dividends Paid
Retained Profit115,022133,56780,852-143,271215,45546,835
Employee Costs328,130308,211343,41354,268109,068584,590
Number Of Employees8810152116
EBITDA*140,345160,260101,224-136,960283,769106,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets8462,4063,96019,08420,1366,519
Intangible Assets518,109580,910
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8462,4063,96019,084538,245587,429
Stock & work in progress
Trade Debtors273,255278,201246,990178,454173,460200,074
Group Debtors361,184362,844298,50531,641185,153
Misc Debtors30,45939,14234,74723,0619,36927,873
Cash269,700285,63668,138375,27672,33553,939
misc current assets
total current assets934,598965,823648,380608,432440,317281,886
total assets935,444968,229652,340627,516978,562869,315
Bank overdraft
Bank loan
Trade Creditors 6,40914,4995,29416,2237,3512,958
Group/Directors Accounts60,465105,70245,21540,20623,660562,127
other short term finances
hp & lease commitments
other current liabilities142,040236,520123,658173,998194,933257,387
total current liabilities208,914356,721174,167230,427225,944822,472
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions232
total long term liabilities232
total liabilities208,914356,721174,399230,427225,944822,472
net assets726,530611,508477,941397,089752,61846,843
total shareholders funds726,530611,508477,941397,089752,61846,843
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit138,785158,70699,263-143,271215,45557,619
Depreciation1,5601,5541,9616,3115,5131,845
Amortisation62,80147,101
Tax-38,341-31,331-18,965-10,986
Stock
Debtors-15,28999,945347,086-134,826140,035227,947
Creditors-8,0909,205-10,9298,8724,3932,958
Accruals and Deferred Income-94,480112,862-50,340-20,935-62,454257,387
Deferred Taxes & Provisions-232232
Cash flow from operations14,723150,819-325,864-14,19785,673127,977
Investing Activities
capital expenditure13,163512,850-19,130-636,375
Change in Investments
cash flow from investments13,163512,850-19,130-636,375
Financing Activities
Bank loans
Group/Directors Accounts-45,23760,4875,00916,546-538,467562,127
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-212,258490,3208
interest14,5786,191554202
cash flow from financing-30,65966,6785,563-195,712-48,147562,337
cash and cash equivalents
cash-15,936217,498-307,138302,94118,39653,939
overdraft
change in cash-15,936217,498-307,138302,94118,39653,939

tc accountants 002 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tc accountants 002 limited. Get real-time insights into tc accountants 002 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tc Accountants 002 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tc accountants 002 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in GU9 area or any other competitors across 12 key performance metrics.

tc accountants 002 limited Ownership

TC ACCOUNTANTS 002 LIMITED group structure

Tc Accountants 002 Limited has no subsidiary companies.

Ultimate parent company

APERA PRIVATE DEBT FUND II SCSP

#0136351

2 parents

TC ACCOUNTANTS 002 LIMITED

11256766

TC ACCOUNTANTS 002 LIMITED Shareholders

tc group holdings limited 51%
miles andrew nicholas auckland & faye elizabeth auckland 38%
orb surrey limited 10%
spexico limited 1%

tc accountants 002 limited directors

Tc Accountants 002 Limited currently has 3 directors. The longest serving directors include Mr Miles Auckland (Apr 2018) and Miss Alice Robinson (Mar 2023).

officercountryagestartendrole
Mr Miles AucklandUnited Kingdom54 years Apr 2018- Director
Miss Alice RobinsonUnited Kingdom37 years Mar 2023- Director
Miss Katie OsbornUnited Kingdom44 years Mar 2023- Director

P&L

December 2023

turnover

559.6k

-1%

operating profit

138.8k

0%

gross margin

52.4%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

726.5k

+0.19%

total assets

935.4k

-0.03%

cash

269.7k

-0.06%

net assets

Total assets minus all liabilities

tc accountants 002 limited company details

company number

11256766

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

APERA PRIVATE DEBT FUND II SCSP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

TC GROUP

auditor

-

address

c/o tc group, the granary, hones yard, farnham, surrey, GU9 8BB

Bank

-

Legal Advisor

-

tc accountants 002 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tc accountants 002 limited.

tc accountants 002 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TC ACCOUNTANTS 002 LIMITED. This can take several minutes, an email will notify you when this has completed.

tc accountants 002 limited Companies House Filings - See Documents

datedescriptionview/download