sw4 assets limited

Live YoungMicroHigh

sw4 assets limited Company Information

Share SW4 ASSETS LIMITED

Company Number

11256797

Directors

Amit Patel

Shareholders

ap group (jv) limited

bartosz bartkowiak

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +2

Registered Address

33 brighton road, 1st floor, south croydon, CR2 6EB

Website

-

sw4 assets limited Estimated Valuation

£325.5k

Pomanda estimates the enterprise value of SW4 ASSETS LIMITED at £325.5k based on a Turnover of £160.9k and 2.02x industry multiple (adjusted for size and gross margin).

sw4 assets limited Estimated Valuation

£6.4k

Pomanda estimates the enterprise value of SW4 ASSETS LIMITED at £6.4k based on an EBITDA of £1.4k and a 4.47x industry multiple (adjusted for size and gross margin).

sw4 assets limited Estimated Valuation

£5.1k

Pomanda estimates the enterprise value of SW4 ASSETS LIMITED at £5.1k based on Net Assets of £3k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sw4 Assets Limited Overview

Sw4 Assets Limited is a live company located in south croydon, CR2 6EB with a Companies House number of 11256797. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2018, it's largest shareholder is ap group (jv) limited with a 90% stake. Sw4 Assets Limited is a young, micro sized company, Pomanda has estimated its turnover at £160.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sw4 Assets Limited Health Check

Pomanda's financial health check has awarded Sw4 Assets Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £160.9k, make it smaller than the average company (£716.2k)

£160.9k - Sw4 Assets Limited

£716.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.7%)

27% - Sw4 Assets Limited

4.7% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (67%)

25.3% - Sw4 Assets Limited

67% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (21.2%)

0.9% - Sw4 Assets Limited

21.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sw4 Assets Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Sw4 Assets Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.9k, this is equally as efficient (£158.4k)

£160.9k - Sw4 Assets Limited

£158.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (34 days)

107 days - Sw4 Assets Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 397 days, this is slower than average (33 days)

397 days - Sw4 Assets Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sw4 Assets Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sw4 Assets Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (62.7%)

98.2% - Sw4 Assets Limited

62.7% - Industry AVG

SW4 ASSETS LIMITED financials

EXPORTms excel logo

Sw4 Assets Limited's latest turnover from March 2024 is estimated at £160.9 thousand and the company has net assets of £3 thousand. According to their latest financial statements, Sw4 Assets Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover160,949175,187100,41578,345120,61830,116
Other Income Or Grants
Cost Of Sales120,204130,49075,47759,75492,00922,530
Gross Profit40,74544,69724,93818,59028,6087,586
Admin Expenses39,31044,99624,03116,47327,8338,455
Operating Profit1,435-2999072,117775-869
Interest Payable
Interest Receivable
Pre-Tax Profit1,435-2999072,117775-869
Tax-359-172-402-147
Profit After Tax1,076-2997351,715628-869
Dividends Paid
Retained Profit1,076-2997351,715628-869
Employee Costs36,92335,29068,79832,57666,71165,984
Number Of Employees112122
EBITDA*1,435-2999072,117775-869

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets119,845119,845113,479101,42826,283
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets119,845119,845113,479101,42826,283
Stock & work in progress
Trade Debtors47,42859,48623,38123,38035,73616
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets47,42859,48623,38123,38035,73616
total assets167,273179,331136,860124,80862,01916
Bank overdraft
Bank loan
Trade Creditors 130,884138,60290,41574,58462,260885
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities130,884138,60290,41574,58462,260885
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities33,40338,81944,23648,750
provisions
total long term liabilities33,40338,81944,23648,750
total liabilities164,287177,421134,651123,33462,260885
net assets2,9861,9102,2091,474-241-869
total shareholders funds2,9861,9102,2091,474-241-869
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit1,435-2999072,117775-869
Depreciation
Amortisation
Tax-359-172-402-147
Stock
Debtors-12,05836,1051-12,35635,72016
Creditors-7,71848,18715,83112,32461,375885
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,41611,78316,56526,39526,283
Investing Activities
capital expenditure-6,366-12,051-75,145-26,283
Change in Investments
cash flow from investments-6,366-12,051-75,145-26,283
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,416-5,417-4,51448,750
share issue
interest
cash flow from financing-5,416-5,417-4,51448,750
cash and cash equivalents
cash
overdraft
change in cash

sw4 assets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sw4 assets limited. Get real-time insights into sw4 assets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sw4 Assets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sw4 assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR2 area or any other competitors across 12 key performance metrics.

sw4 assets limited Ownership

SW4 ASSETS LIMITED group structure

Sw4 Assets Limited has no subsidiary companies.

Ultimate parent company

1 parent

SW4 ASSETS LIMITED

11256797

SW4 ASSETS LIMITED Shareholders

ap group (jv) limited 90%
bartosz bartkowiak 10%

sw4 assets limited directors

Sw4 Assets Limited currently has 1 director, Mr Amit Patel serving since Oct 2022.

officercountryagestartendrole
Mr Amit PatelEngland45 years Oct 2022- Director

P&L

March 2024

turnover

160.9k

-8%

operating profit

1.4k

0%

gross margin

25.4%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3k

+0.56%

total assets

167.3k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

sw4 assets limited company details

company number

11256797

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

33 brighton road, 1st floor, south croydon, CR2 6EB

Bank

-

Legal Advisor

-

sw4 assets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sw4 assets limited. Currently there are 3 open charges and 0 have been satisfied in the past.

sw4 assets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SW4 ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.

sw4 assets limited Companies House Filings - See Documents

datedescriptionview/download