reynolds motor group service centre ltd

Live YoungSmallHigh

reynolds motor group service centre ltd Company Information

Share REYNOLDS MOTOR GROUP SERVICE CENTRE LTD

Company Number

11256862

Shareholders

christopher reynolds

ben reynolds

Group Structure

View All

Industry

Sale of other motor vehicles

 

Registered Address

42-46 ness road, shoeburyness, southend-on-sea, SS3 9DF

reynolds motor group service centre ltd Estimated Valuation

£404.3k

Pomanda estimates the enterprise value of REYNOLDS MOTOR GROUP SERVICE CENTRE LTD at £404.3k based on a Turnover of £1.5m and 0.27x industry multiple (adjusted for size and gross margin).

reynolds motor group service centre ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REYNOLDS MOTOR GROUP SERVICE CENTRE LTD at £0 based on an EBITDA of £-55.1k and a 3.2x industry multiple (adjusted for size and gross margin).

reynolds motor group service centre ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REYNOLDS MOTOR GROUP SERVICE CENTRE LTD at £0 based on Net Assets of £-22.7k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reynolds Motor Group Service Centre Ltd Overview

Reynolds Motor Group Service Centre Ltd is a live company located in southend-on-sea, SS3 9DF with a Companies House number of 11256862. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in March 2018, it's largest shareholder is christopher reynolds with a 50% stake. Reynolds Motor Group Service Centre Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reynolds Motor Group Service Centre Ltd Health Check

Pomanda's financial health check has awarded Reynolds Motor Group Service Centre Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£26.6m)

£1.5m - Reynolds Motor Group Service Centre Ltd

£26.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (14.6%)

23% - Reynolds Motor Group Service Centre Ltd

14.6% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (14.1%)

9.7% - Reynolds Motor Group Service Centre Ltd

14.1% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (3.6%)

-3.7% - Reynolds Motor Group Service Centre Ltd

3.6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (51)

9 - Reynolds Motor Group Service Centre Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)

£44.3k - Reynolds Motor Group Service Centre Ltd

£44.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.9k, this is less efficient (£544.6k)

£163.9k - Reynolds Motor Group Service Centre Ltd

£544.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (17 days)

7 days - Reynolds Motor Group Service Centre Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (41 days)

20 days - Reynolds Motor Group Service Centre Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reynolds Motor Group Service Centre Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reynolds Motor Group Service Centre Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 144.4%, this is a higher level of debt than the average (69.4%)

144.4% - Reynolds Motor Group Service Centre Ltd

69.4% - Industry AVG

REYNOLDS MOTOR GROUP SERVICE CENTRE LTD financials

EXPORTms excel logo

Reynolds Motor Group Service Centre Ltd's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of -£22.7 thousand. According to their latest financial statements, Reynolds Motor Group Service Centre Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover1,474,8791,752,284966,589793,231230,678261,801
Other Income Or Grants
Cost Of Sales1,331,9771,566,497867,914718,414209,057235,597
Gross Profit142,902185,78798,67574,81721,62126,204
Admin Expenses198,004203,59799,56263,249-916-2,760
Operating Profit-55,102-17,810-88711,56822,53728,964
Interest Payable
Interest Receivable11
Pre-Tax Profit-55,102-17,810-88711,56922,53828,964
Tax-2,198-4,282-5,503
Profit After Tax-55,102-17,810-8879,37118,25623,461
Dividends Paid
Retained Profit-55,102-17,810-8879,37118,25623,461
Employee Costs399,046495,954228,433219,56773,23135,646
Number Of Employees9126621
EBITDA*-55,102-17,810-88719,24222,53728,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets20,79327,72436,96521,78620,81827,757
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,79327,72436,96521,78620,81827,757
Stock & work in progress29,500
Trade Debtors30,35351,31977,04374,36040,236
Group Debtors
Misc Debtors
Cash2,056
misc current assets
total current assets30,35351,31977,04374,36031,55640,236
total assets51,14679,043114,00896,14652,37467,993
Bank overdraft
Bank loan
Trade Creditors 73,85743,51435,39115,63110,55743,932
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities73,85743,51435,39115,63110,55743,932
loans
hp & lease commitments
Accruals and Deferred Income3,1382,0012,070600
other liabilities26,41527,357
provisions
total long term liabilities3,13828,41629,427600
total liabilities73,85746,65263,80745,05810,55744,532
net assets-22,71132,39150,20151,08841,81723,461
total shareholders funds-22,71132,39150,20151,08841,81723,461
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-55,102-17,810-88711,56822,53728,964
Depreciation7,674
Amortisation
Tax-2,198-4,282-5,503
Stock-29,50029,500
Debtors-20,966-25,7242,68374,360-40,23640,236
Creditors30,3438,12319,7605,074-33,37543,932
Accruals and Deferred Income-3,1381,137-692,070-600600
Deferred Taxes & Provisions
Cash flow from operations-6,93117,17416,121-20,672-4,98427,757
Investing Activities
capital expenditure6,9319,241-15,179-8,6426,939-27,757
Change in Investments
cash flow from investments6,9319,241-15,179-8,6426,939-27,757
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-26,415-94227,357
share issue-100100
interest11
cash flow from financing-26,415-94227,258101
cash and cash equivalents
cash-2,0562,056
overdraft
change in cash-2,0562,056

reynolds motor group service centre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reynolds motor group service centre ltd. Get real-time insights into reynolds motor group service centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reynolds Motor Group Service Centre Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reynolds motor group service centre ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SS3 area or any other competitors across 12 key performance metrics.

reynolds motor group service centre ltd Ownership

REYNOLDS MOTOR GROUP SERVICE CENTRE LTD group structure

Reynolds Motor Group Service Centre Ltd has no subsidiary companies.

Ultimate parent company

REYNOLDS MOTOR GROUP SERVICE CENTRE LTD

11256862

REYNOLDS MOTOR GROUP SERVICE CENTRE LTD Shareholders

christopher reynolds 50%
ben reynolds 50%

reynolds motor group service centre ltd directors

Reynolds Motor Group Service Centre Ltd currently has 2 directors. The longest serving directors include Mr Christopher Reynolds (Mar 2018) and Mr John Cox (Feb 2025).

officercountryagestartendrole
Mr Christopher ReynoldsEngland56 years Mar 2018- Director
Mr John CoxEngland35 years Feb 2025- Director

P&L

March 2024

turnover

1.5m

-16%

operating profit

-55.1k

0%

gross margin

9.7%

-8.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-22.7k

-1.7%

total assets

51.1k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

reynolds motor group service centre ltd company details

company number

11256862

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

R&R ACCOUNTING & TAXATION SERVICES LTD

auditor

-

address

42-46 ness road, shoeburyness, southend-on-sea, SS3 9DF

Bank

-

Legal Advisor

-

reynolds motor group service centre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reynolds motor group service centre ltd.

reynolds motor group service centre ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REYNOLDS MOTOR GROUP SERVICE CENTRE LTD. This can take several minutes, an email will notify you when this has completed.

reynolds motor group service centre ltd Companies House Filings - See Documents

datedescriptionview/download