Pomanda estimates the enterprise value of XML (SOMALIA) LTD at £152 based on a Turnover of £322 and 0.47x industry multiple (adjusted for size and gross margin).
xml (somalia) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of XML (SOMALIA) LTD at £0 based on an EBITDA of £0 and a 3.21x industry multiple (adjusted for size and gross margin).
xml (somalia) ltdEstimated Valuation
£225
Pomanda estimates the enterprise value of XML (SOMALIA) LTD at £225 based on Net Assets of £100 and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xml (somalia) LtdOverview
Xml (somalia) Ltd is a live company located in london, WC1H 8AG with a Companies House number of 11257598. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2018, it's largest shareholder is
xml ltd
with a 100% stake. Xml (somalia) Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£322.6 with
low
growth in recent years.
Pomanda's financial health check has awarded Xml (Somalia) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £322.6, make it smaller than the average company (£3.2m)
£322.6 - Xml (somalia) Ltd
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.5%)
4% - Xml (somalia) Ltd
8.5% - Industry AVG
Production
with a gross margin of 24.8%, this company has a higher cost of product (45.2%)
24.8% - Xml (somalia) Ltd
45.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Xml (somalia) Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Xml (somalia) Ltd
21 - Industry AVG
Pay Structure
on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)
£63.2k - Xml (somalia) Ltd
£63.2k - Industry AVG
Efficiency
resulting in sales per employee of £322.6, this is less efficient (£138.7k)
£322.6 - Xml (somalia) Ltd
£138.7k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (61 days)
113 days - Xml (somalia) Ltd
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Xml (somalia) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Xml (somalia) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Xml (somalia) Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Xml (somalia) Ltd
- - Industry AVG
XML (SOMALIA) LTD financials
EXPORT
Xml (Somalia) Ltd's latest turnover from December 2023 is estimated at £323 and the company has net assets of £100. According to their latest financial statements, we estimate that Xml (Somalia) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
323
319
319
287
292
283
Other Income Or Grants
Cost Of Sales
243
233
235
209
212
204
Gross Profit
80
86
84
78
80
79
Admin Expenses
80
86
84
78
80
-44
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
63,172
58,655
55,319
50,952
53,229
58,432
Number Of Employees
1
1
1
1
1
1
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
100
total assets
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
xml (somalia) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xml (somalia) ltd. Get real-time insights into xml (somalia) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for xml (somalia) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC1H area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to xml (somalia) ltd.
xml (somalia) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for XML (SOMALIA) LTD. This can take several minutes, an email will notify you when this has completed.
xml (somalia) ltdCompanies House Filings - See Documents
