3elements construction limited
3elements construction limited Company Information
Company Number
11257921
Next Accounts
Dec 2025
Industry
Construction of domestic buildings
Construction of commercial buildings
Shareholders
michael individual hope
kane richard fairclough
Group Structure
View All
Contact
Registered Address
21 clovelly road edenthorpe, doncaster, DN3 2PE
3elements construction limited Estimated Valuation
Pomanda estimates the enterprise value of 3ELEMENTS CONSTRUCTION LIMITED at £146.1k based on a Turnover of £356.3k and 0.41x industry multiple (adjusted for size and gross margin).
3elements construction limited Estimated Valuation
Pomanda estimates the enterprise value of 3ELEMENTS CONSTRUCTION LIMITED at £287.2k based on an EBITDA of £80.6k and a 3.57x industry multiple (adjusted for size and gross margin).
3elements construction limited Estimated Valuation
Pomanda estimates the enterprise value of 3ELEMENTS CONSTRUCTION LIMITED at £209.2k based on Net Assets of £137.6k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
3elements Construction Limited Overview
3elements Construction Limited is a live company located in doncaster, DN3 2PE with a Companies House number of 11257921. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2018, it's largest shareholder is michael individual hope with a 51% stake. 3elements Construction Limited is a young, micro sized company, Pomanda has estimated its turnover at £356.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
3elements Construction Limited Health Check
Pomanda's financial health check has awarded 3Elements Construction Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £356.3k, make it smaller than the average company (£5.8m)
- 3elements Construction Limited
£5.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (9.7%)
- 3elements Construction Limited
9.7% - Industry AVG
Production
with a gross margin of 18.1%, this company has a comparable cost of product (18.1%)
- 3elements Construction Limited
18.1% - Industry AVG
Profitability
an operating margin of 18.9% make it more profitable than the average company (4.8%)
- 3elements Construction Limited
4.8% - Industry AVG
Employees
with 6 employees, this is below the industry average (17)
6 - 3elements Construction Limited
17 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- 3elements Construction Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £59.4k, this is less efficient (£262.4k)
- 3elements Construction Limited
£262.4k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (35 days)
- 3elements Construction Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (34 days)
- 3elements Construction Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 46 days, this is less than average (146 days)
- 3elements Construction Limited
146 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (18 weeks)
60 weeks - 3elements Construction Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.3%, this is a lower level of debt than the average (70.5%)
37.3% - 3elements Construction Limited
70.5% - Industry AVG
3ELEMENTS CONSTRUCTION LIMITED financials
3Elements Construction Limited's latest turnover from March 2024 is estimated at £356.3 thousand and the company has net assets of £137.6 thousand. According to their latest financial statements, 3Elements Construction Limited has 6 employees and maintains cash reserves of £95.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 6 | 6 | 6 | 6 | 6 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 40,301 | 10,354 | 10,354 | 10,354 | 979 | 979 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 40,301 | 10,354 | 10,354 | 10,354 | 979 | 979 |
| Stock & work in progress | 37,136 | 40,000 | 70,000 | 0 | 0 | 0 |
| Trade Debtors | 6,000 | 6,000 | 6,000 | 105,699 | 79,484 | 54,511 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 40,000 | 39,137 | 35,502 | 0 | 0 | 0 |
| Cash | 95,929 | 55,400 | 12,193 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 179,065 | 140,537 | 123,695 | 105,699 | 79,484 | 54,511 |
| total assets | 219,366 | 150,891 | 134,049 | 116,053 | 80,463 | 55,490 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,500 | 1,000 | 1,000 | 48,267 | 74,216 | 56,378 |
| Group/Directors Accounts | 51,115 | 60,186 | 45,655 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 29,179 | 5,695 | 14,558 | 0 | 0 | 0 |
| total current liabilities | 81,794 | 66,881 | 61,213 | 48,267 | 74,216 | 56,378 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 81,794 | 66,881 | 61,213 | 48,267 | 74,216 | 56,378 |
| net assets | 137,572 | 84,010 | 72,836 | 67,786 | 6,247 | -888 |
| total shareholders funds | 137,572 | 84,010 | 72,836 | 67,786 | 6,247 | -888 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 13,107 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | -2,864 | -30,000 | 70,000 | 0 | 0 | 0 |
| Debtors | 863 | 3,635 | -64,197 | 26,215 | 24,973 | 54,511 |
| Creditors | 500 | 0 | -47,267 | -25,949 | 17,838 | 56,378 |
| Accruals and Deferred Income | 23,484 | -8,863 | 14,558 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -9,071 | 14,531 | 45,655 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 40,529 | 43,207 | 12,193 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 40,529 | 43,207 | 12,193 | 0 | 0 | 0 |
3elements construction limited Credit Report and Business Information
3elements Construction Limited Competitor Analysis
Perform a competitor analysis for 3elements construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DN3 area or any other competitors across 12 key performance metrics.
3elements construction limited Ownership
3ELEMENTS CONSTRUCTION LIMITED group structure
3Elements Construction Limited has no subsidiary companies.
Ultimate parent company
3ELEMENTS CONSTRUCTION LIMITED
11257921
3elements construction limited directors
3Elements Construction Limited currently has 2 directors. The longest serving directors include Mr Michael Hope (Mar 2018) and Mr Richard Fairclough (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Hope | United Kingdom | 37 years | Mar 2018 | - | Director |
| Mr Richard Fairclough | United Kingdom | 36 years | Jun 2020 | - | Director |
P&L
March 2024turnover
356.3k
-7%
operating profit
67.4k
0%
gross margin
18.2%
+3.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
137.6k
+0.64%
total assets
219.4k
+0.45%
cash
95.9k
+0.73%
net assets
Total assets minus all liabilities
3elements construction limited company details
company number
11257921
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
41201 - Construction of commercial buildings
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
RICHARDSON ACCOUNTANCY LTD
auditor
-
address
21 clovelly road edenthorpe, doncaster, DN3 2PE
Bank
-
Legal Advisor
-
3elements construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 3elements construction limited.
3elements construction limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 3ELEMENTS CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
3elements construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
