sterling house fulbourne road, walthamstow, london, E17 4EE
Website
-
crown coast living (head street) limitedEstimated Valuation
£1m
Pomanda estimates the enterprise value of CROWN COAST LIVING (HEAD STREET) LIMITED at £1m based on a Turnover of £361.6k and 2.8x industry multiple (adjusted for size and gross margin).
crown coast living (head street) limitedEstimated Valuation
£862.4k
Pomanda estimates the enterprise value of CROWN COAST LIVING (HEAD STREET) LIMITED at £862.4k based on an EBITDA of £143k and a 6.03x industry multiple (adjusted for size and gross margin).
crown coast living (head street) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CROWN COAST LIVING (HEAD STREET) LIMITED at £0 based on Net Assets of £-9.2k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Coast Living (head Street) LimitedOverview
Crown Coast Living (head Street) Limited is a live company located in london, E17 4EE with a Companies House number of 11261905. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2018, it's largest shareholder is
peter john leuzzi
with a 50% stake. Crown Coast Living (head Street) Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£361.6k with
rapid
growth in recent years.
Crown Coast Living (head Street) Limited Health Check
Pomanda's financial health check has awarded Crown Coast Living (Head Street) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £361.6k, make it smaller than the average company (£822.3k)
£361.6k - Crown Coast Living (head Street) Limited
£822.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (2.1%)
79% - Crown Coast Living (head Street) Limited
2.1% - Industry AVG
Production
with a gross margin of 68.6%, this company has a comparable cost of product (68.6%)
68.6% - Crown Coast Living (head Street) Limited
68.6% - Industry AVG
Profitability
an operating margin of 39.6% make it more profitable than the average company (31.2%)
39.6% - Crown Coast Living (head Street) Limited
31.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Crown Coast Living (head Street) Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
£35.8k - Crown Coast Living (head Street) Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £180.8k, this is equally as efficient (£192.4k)
£180.8k - Crown Coast Living (head Street) Limited
£192.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Crown Coast Living (head Street) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (31 days)
94 days - Crown Coast Living (head Street) Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 8560 days, this is more than average (442 days)
8560 days - Crown Coast Living (head Street) Limited
442 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Crown Coast Living (head Street) Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (64.8%)
100.3% - Crown Coast Living (head Street) Limited
64.8% - Industry AVG
CROWN COAST LIVING (HEAD STREET) LIMITED financials
EXPORT
Crown Coast Living (Head Street) Limited's latest turnover from April 2023 is estimated at £361.6 thousand and the company has net assets of -£9.2 thousand. According to their latest financial statements, Crown Coast Living (Head Street) Limited has 2 employees and maintains cash reserves of £111 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Turnover
361,570
291,502
131,830
62,706
8,901
Other Income Or Grants
Cost Of Sales
113,435
95,928
42,645
20,671
2,769
Gross Profit
248,135
195,573
89,185
42,034
6,132
Admin Expenses
105,135
142,701
58,314
51,328
7,596
Operating Profit
143,000
52,872
30,871
-9,294
-1,464
Interest Payable
144,633
55,008
24,416
Interest Receivable
12
25
3
Pre-Tax Profit
-1,621
-2,111
6,458
-9,294
-1,464
Tax
-1,227
Profit After Tax
-1,621
-2,111
5,231
-9,294
-1,464
Dividends Paid
Retained Profit
-1,621
-2,111
5,231
-9,294
-1,464
Employee Costs
71,691
74,047
35,871
40,363
38,825
Number Of Employees
2
2
1
1
1
EBITDA*
143,000
52,872
30,871
-9,294
-1,464
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
2,660,335
1,345,897
1,235,705
417,359
54,152
Trade Debtors
Group Debtors
Misc Debtors
1,259
730
14,696
2,335
50,100
Cash
111
465
6,134
misc current assets
total current assets
2,661,705
1,347,092
1,256,535
419,694
104,252
total assets
2,661,705
1,347,092
1,256,535
419,694
104,252
Bank overdraft
1,992,760
829,348
800,516
Bank loan
Trade Creditors
29,524
47,446
8,140
18,319
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
648,580
477,836
453,306
412,033
105,616
total current liabilities
2,670,864
1,354,630
1,261,962
430,352
105,616
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,670,864
1,354,630
1,261,962
430,352
105,616
net assets
-9,159
-7,538
-5,427
-10,658
-1,364
total shareholders funds
-9,159
-7,538
-5,427
-10,658
-1,364
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Operating Activities
Operating Profit
143,000
52,872
30,871
-9,294
-1,464
Depreciation
Amortisation
Tax
-1,227
Stock
1,314,438
110,192
818,346
363,207
54,152
Debtors
529
-13,966
12,361
-47,765
50,100
Creditors
-17,922
39,306
-10,179
18,319
Accruals and Deferred Income
170,744
24,530
41,273
306,417
105,616
Deferred Taxes & Provisions
Cash flow from operations
-1,019,145
20,482
-769,969
-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-144,621
-54,983
-24,413
cash flow from financing
-144,621
-54,983
-24,413
100
cash and cash equivalents
cash
-354
-5,669
6,134
overdraft
1,163,412
28,832
800,516
change in cash
-1,163,766
-34,501
-794,382
crown coast living (head street) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown coast living (head street) limited. Get real-time insights into crown coast living (head street) limited's credit score, group structure and payment trends.
Crown Coast Living (head Street) Limited Competitor Analysis
Perform a competitor analysis for crown coast living (head street) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.
crown coast living (head street) limited Ownership
CROWN COAST LIVING (HEAD STREET) LIMITED group structure
Crown Coast Living (Head Street) Limited has no subsidiary companies.
Ultimate parent company
CROWN COAST LIVING (HEAD STREET) LIMITED
11261905
CROWN COAST LIVING (HEAD STREET) LIMITED Shareholders
The largest shareholders in Crown Coast Living (Head Street) Limited include Peter John Leuzzi and Spencer Howard Simons.
peter john leuzzi
50%
spencer howard simons
50%
crown coast living (head street) limited directors
Crown Coast Living (Head Street) Limited currently has 2 directors.
The longest serving directors include
Mr Peter Leuzzi (Mar 2018) and
Mr Spencer Simons (Mar 2018).
crown coast living (head street) limited company details
company number
11261905
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
KOUNNIS AND PARTNERS LTD
auditor
-
address
sterling house fulbourne road, walthamstow, london, E17 4EE
Bank
-
Legal Advisor
-
crown coast living (head street) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to crown coast living (head street) limited. Currently there are 6 open charges and 0 have been satisfied in the past.
crown coast living (head street) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN COAST LIVING (HEAD STREET) LIMITED. This can take several minutes, an email will notify you when this has completed.
crown coast living (head street) limitedCompanies House Filings - See Documents
