hewitson developments limited

2

hewitson developments limited Company Information

Share HEWITSON DEVELOPMENTS LIMITED
Live 
YoungMicroHigh

Company Number

11264610

Website

-

Registered Address

cherry tree cottage church lane, stutton, tadcaster, LS24 9BH

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Simon Hewitson6 Years

Shareholders

isabelle stead 50%

simon hewitson 50%

hewitson developments limited Estimated Valuation

£64.4k

Pomanda estimates the enterprise value of HEWITSON DEVELOPMENTS LIMITED at £64.4k based on a Turnover of £121.5k and 0.53x industry multiple (adjusted for size and gross margin).

hewitson developments limited Estimated Valuation

£7.8k

Pomanda estimates the enterprise value of HEWITSON DEVELOPMENTS LIMITED at £7.8k based on an EBITDA of £1.9k and a 4.02x industry multiple (adjusted for size and gross margin).

hewitson developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEWITSON DEVELOPMENTS LIMITED at £0 based on Net Assets of £0 and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hewitson Developments Limited Overview

Hewitson Developments Limited is a live company located in tadcaster, LS24 9BH with a Companies House number of 11264610. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2018, it's largest shareholder is isabelle stead with a 50% stake. Hewitson Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £121.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hewitson Developments Limited Health Check

Pomanda's financial health check has awarded Hewitson Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £121.5k, make it smaller than the average company (£2.4m)

£121.5k - Hewitson Developments Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.5%)

20% - Hewitson Developments Limited

5.5% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Hewitson Developments Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (7.9%)

-0.6% - Hewitson Developments Limited

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hewitson Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Hewitson Developments Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.5k, this is less efficient (£290.1k)

£121.5k - Hewitson Developments Limited

£290.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hewitson Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (31 days)

2 days - Hewitson Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hewitson Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (12 weeks)

34 weeks - Hewitson Developments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73.3%)

100% - Hewitson Developments Limited

73.3% - Industry AVG

HEWITSON DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Hewitson Developments Limited's latest turnover from March 2024 is estimated at £121.5 thousand and the company has net assets of 0. According to their latest financial statements, Hewitson Developments Limited has 1 employee and maintains cash reserves of £7.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover121,527115,316116,18270,29073,575113,263
Other Income Or Grants000000
Cost Of Sales90,18785,57288,63553,73454,40381,759
Gross Profit31,34029,74527,54816,55619,17231,504
Admin Expenses32,08930,26027,39411,89024,07230,072
Operating Profit-749-5151544,666-4,9001,432
Interest Payable000000
Interest Receivable500515694524
Pre-Tax Profit-24902224,670-4,8951,456
Tax00-42-8870-277
Profit After Tax-24901803,783-4,8951,179
Dividends Paid000000
Retained Profit-24901803,783-4,8951,179
Employee Costs48,36646,33144,97543,81844,00943,458
Number Of Employees111111
EBITDA*1,9502,1842,8537,345-3,4211,432

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets3,9396,6386,6389,24011,9190
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets3,9396,6386,6389,24011,9190
Stock & work in progress000000
Trade Debtors0003002500
Group Debtors000000
Misc Debtors0001,523360
Cash7,90312,11012,1106,2132,7276,335
misc current assets000000
total current assets7,90312,11012,1108,0363,0136,335
total assets11,84218,74818,74817,27614,9326,335
Bank overdraft000000
Bank loan000000
Trade Creditors 675600600565600480
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities11,16717,89917,89916,64218,0464,674
total current liabilities11,84218,49918,49917,20718,6465,154
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities11,84218,49918,49917,20718,6465,154
net assets024924969-3,7141,181
total shareholders funds024924969-3,7141,181
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-749-5151544,666-4,9001,432
Depreciation2,6992,6992,6992,6791,4790
Amortisation000000
Tax00-42-8870-277
Stock000000
Debtors00-1,8231,5372860
Creditors75035-35120480
Accruals and Deferred Income-6,73201,257-1,40413,3724,674
Deferred Taxes & Provisions000000
Cash flow from operations-4,7072,1845,9263,4829,7856,309
Investing Activities
capital expenditure0-2,699-970-13,3980
Change in Investments000000
cash flow from investments0-2,699-970-13,3980
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000002
interest500515694524
cash flow from financing500515694526
cash and cash equivalents
cash-4,20705,8973,486-3,6086,335
overdraft000000
change in cash-4,20705,8973,486-3,6086,335

hewitson developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hewitson developments limited. Get real-time insights into hewitson developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hewitson Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hewitson developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LS24 area or any other competitors across 12 key performance metrics.

hewitson developments limited Ownership

HEWITSON DEVELOPMENTS LIMITED group structure

Hewitson Developments Limited has no subsidiary companies.

Ultimate parent company

HEWITSON DEVELOPMENTS LIMITED

11264610

HEWITSON DEVELOPMENTS LIMITED Shareholders

isabelle stead 50%
simon hewitson 50%

hewitson developments limited directors

Hewitson Developments Limited currently has 1 director, Mr Simon Hewitson serving since Mar 2018.

officercountryagestartendrole
Mr Simon HewitsonEngland45 years Mar 2018- Director

P&L

March 2024

turnover

121.5k

+5%

operating profit

-749.3

0%

gross margin

25.8%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

0

-1%

total assets

11.8k

-0.37%

cash

7.9k

-0.35%

net assets

Total assets minus all liabilities

hewitson developments limited company details

company number

11264610

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

you and me property group limited (June 2019)

accountant

-

auditor

-

address

cherry tree cottage church lane, stutton, tadcaster, LS24 9BH

Bank

-

Legal Advisor

-

hewitson developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hewitson developments limited.

charges

hewitson developments limited Companies House Filings - See Documents

datedescriptionview/download