quad i ltd

Live YoungMicroRapid

quad i ltd Company Information

Share QUAD I LTD

Company Number

11271891

Shareholders

quad technology group ltd

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 +2

Registered Address

unit 4 buccaneer drive, auckley, doncaster, DN9 3QP

quad i ltd Estimated Valuation

£146.7k

Pomanda estimates the enterprise value of QUAD I LTD at £146.7k based on a Turnover of £419k and 0.35x industry multiple (adjusted for size and gross margin).

quad i ltd Estimated Valuation

£217.3k

Pomanda estimates the enterprise value of QUAD I LTD at £217.3k based on an EBITDA of £73k and a 2.98x industry multiple (adjusted for size and gross margin).

quad i ltd Estimated Valuation

£520.8k

Pomanda estimates the enterprise value of QUAD I LTD at £520.8k based on Net Assets of £216.8k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quad I Ltd Overview

Quad I Ltd is a live company located in auckley, doncaster, DN9 3QP with a Companies House number of 11271891. It operates in the engineering design activities for industrial process and production sector, SIC Code 71121. Founded in March 2018, it's largest shareholder is quad technology group ltd with a 100% stake. Quad I Ltd is a young, micro sized company, Pomanda has estimated its turnover at £419k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quad I Ltd Health Check

Pomanda's financial health check has awarded Quad I Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £419k, make it smaller than the average company (£3.2m)

£419k - Quad I Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (7.8%)

47% - Quad I Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (32.8%)

18.1% - Quad I Ltd

32.8% - Industry AVG

profitability

Profitability

an operating margin of 17.4% make it more profitable than the average company (6%)

17.4% - Quad I Ltd

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (28)

2 - Quad I Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.4k, the company has an equivalent pay structure (£56.4k)

£56.4k - Quad I Ltd

£56.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.5k, this is more efficient (£117.4k)

£209.5k - Quad I Ltd

£117.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 219 days, this is later than average (71 days)

219 days - Quad I Ltd

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (30 days)

37 days - Quad I Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quad I Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Quad I Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (54.2%)

14% - Quad I Ltd

54.2% - Industry AVG

QUAD I LTD financials

EXPORTms excel logo

Quad I Ltd's latest turnover from December 2023 is estimated at £419 thousand and the company has net assets of £216.8 thousand. According to their latest financial statements, Quad I Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover419,040295,396196,915130,80877,29787,127
Other Income Or Grants
Cost Of Sales343,056241,830162,432108,59463,44271,260
Gross Profit75,98453,56634,48422,21413,85615,867
Admin Expenses2,999-16,101-38,744-11,5275,918379
Operating Profit72,98569,66773,22833,7417,93815,488
Interest Payable
Interest Receivable
Pre-Tax Profit72,98569,66773,22833,7417,93815,488
Tax-18,246-13,237-13,913-6,411-1,508-2,943
Profit After Tax54,73956,43059,31527,3306,43012,545
Dividends Paid
Retained Profit54,73956,43059,31527,3306,43012,545
Employee Costs112,857110,600106,810100,754101,977106,682
Number Of Employees222222
EBITDA*72,98569,66773,22833,7417,93815,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets1208,84117,2021911,0551,918
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1208,84117,2021911,0551,918
Stock & work in progress
Trade Debtors251,469177,658104,03056,16423,22722,392
Group Debtors
Misc Debtors579
Cash
misc current assets
total current assets252,048177,658104,03056,16423,22722,392
total assets252,168186,499121,23256,35524,28224,310
Bank overdraft
Bank loan
Trade Creditors 35,10324,18515,3599,7975,05411,515
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities35,10324,18515,3599,7975,05411,515
loans
hp & lease commitments
Accruals and Deferred Income276264253253253250
other liabilities
provisions
total long term liabilities276264253253253250
total liabilities35,37924,44915,61210,0505,30711,765
net assets216,789162,050105,62046,30518,97512,545
total shareholders funds216,789162,050105,62046,30518,97512,545
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit72,98569,66773,22833,7417,93815,488
Depreciation
Amortisation
Tax-18,246-13,237-13,913-6,411-1,508-2,943
Stock
Debtors74,39073,62847,86632,93783522,392
Creditors10,9188,8265,5624,743-6,46111,515
Accruals and Deferred Income12113250
Deferred Taxes & Provisions
Cash flow from operations-8,721-8,36117,011-864-8631,918
Investing Activities
capital expenditure8,7218,361-17,011864863-1,918
Change in Investments
cash flow from investments8,7218,361-17,011864863-1,918
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

quad i ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quad i ltd. Get real-time insights into quad i ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quad I Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quad i ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DN9 area or any other competitors across 12 key performance metrics.

quad i ltd Ownership

QUAD I LTD group structure

Quad I Ltd has no subsidiary companies.

Ultimate parent company

1 parent

QUAD I LTD

11271891

QUAD I LTD Shareholders

quad technology group ltd 100%

quad i ltd directors

Quad I Ltd currently has 2 directors. The longest serving directors include Mr Andrew Ramage (Mar 2018) and Mr Stephen Brown (Mar 2018).

officercountryagestartendrole
Mr Andrew RamageEngland45 years Mar 2018- Director
Mr Stephen BrownUnited Kingdom42 years Mar 2018- Director

P&L

December 2023

turnover

419k

+42%

operating profit

73k

0%

gross margin

18.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

216.8k

+0.34%

total assets

252.2k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

quad i ltd company details

company number

11271891

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

71122 - Engineering related scientific and technical consulting activities

71121 - Engineering design activities for industrial process and production

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4 buccaneer drive, auckley, doncaster, DN9 3QP

Bank

-

Legal Advisor

-

quad i ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quad i ltd.

quad i ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUAD I LTD. This can take several minutes, an email will notify you when this has completed.

quad i ltd Companies House Filings - See Documents

datedescriptionview/download