pica pica properties ltd

Live YoungMicroRapid

pica pica properties ltd Company Information

Share PICA PICA PROPERTIES LTD

Company Number

11272664

Shareholders

aimee temperley

gregg temperley

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 6, cherrytree farm, blackmore end road, halstead, essex, CO9 3LZ

Website

-

pica pica properties ltd Estimated Valuation

£600.8k

Pomanda estimates the enterprise value of PICA PICA PROPERTIES LTD at £600.8k based on a Turnover of £177.7k and 3.38x industry multiple (adjusted for size and gross margin).

pica pica properties ltd Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of PICA PICA PROPERTIES LTD at £13.2m based on an EBITDA of £2m and a 6.61x industry multiple (adjusted for size and gross margin).

pica pica properties ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of PICA PICA PROPERTIES LTD at £2.7m based on Net Assets of £1.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pica Pica Properties Ltd Overview

Pica Pica Properties Ltd is a live company located in halstead, CO9 3LZ with a Companies House number of 11272664. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2018, it's largest shareholder is aimee temperley with a 50% stake. Pica Pica Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £177.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pica Pica Properties Ltd Health Check

Pomanda's financial health check has awarded Pica Pica Properties Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £177.7k, make it smaller than the average company (£918.1k)

£177.7k - Pica Pica Properties Ltd

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (4.9%)

34% - Pica Pica Properties Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Pica Pica Properties Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 1121.7% make it more profitable than the average company (29.4%)

1121.7% - Pica Pica Properties Ltd

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Pica Pica Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Pica Pica Properties Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)

£177.7k - Pica Pica Properties Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pica Pica Properties Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pica Pica Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pica Pica Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3379 weeks, this is more cash available to meet short term requirements (11 weeks)

3379 weeks - Pica Pica Properties Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (64.5%)

3.5% - Pica Pica Properties Ltd

64.5% - Industry AVG

PICA PICA PROPERTIES LTD financials

EXPORTms excel logo

Pica Pica Properties Ltd's latest turnover from March 2024 is estimated at £177.7 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Pica Pica Properties Ltd has 1 employee and maintains cash reserves of £493.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover177,700169,000145,59674,506140,067142,322
Other Income Or Grants
Cost Of Sales43,56142,45836,34018,57936,38838,129
Gross Profit134,139126,542109,25755,927103,679104,193
Admin Expenses-1,859,060115,65987,33245,299127,14292,199
Operating Profit1,993,19910,88321,92510,628-23,46311,994
Interest Payable
Interest Receivable27,56412,5211668124919
Pre-Tax Profit2,020,76323,40422,09110,636-23,33912,912
Tax-505,191-4,447-4,197-2,021-2,453
Profit After Tax1,515,57218,95717,8948,615-23,33910,459
Dividends Paid
Retained Profit1,515,57218,95717,8948,615-23,33910,459
Employee Costs32,32730,37129,58926,85927,39327,028
Number Of Employees111111
EBITDA*1,999,02212,26723,77112,955-20,56311,994

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets1,110,015333,346334,730336,176337,890112,151
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,110,015333,346334,730336,176337,890112,151
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors4601601711
Cash493,619556,42832,79911,4843,672244,978
misc current assets2,4532,453
total current assets493,619556,88832,95913,9546,126244,979
total assets1,603,634890,234367,689350,130344,016357,130
Bank overdraft
Bank loan
Trade Creditors 179
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,5966,0042,1532,0344,3882,754
total current liabilities7,5966,0042,1532,2134,3882,754
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities44,560850,854350,854350,854350,854343,916
provisions3,3197891,0521,3271,653
total long term liabilities47,879851,643351,906352,181352,507343,916
total liabilities55,475857,647354,059354,394356,895346,670
net assets1,548,15932,58713,630-4,264-12,87910,460
total shareholders funds1,548,15932,58713,630-4,264-12,87910,460
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit1,993,19910,88321,92510,628-23,46311,994
Depreciation5,8231,3841,8462,3272,900
Amortisation
Tax-505,191-4,447-4,197-2,021-2,453
Stock
Debtors-460300143161
Creditors-179179
Accruals and Deferred Income1,5923,851119-2,3541,6342,754
Deferred Taxes & Provisions2,530-263-275-3261,653
Cash flow from operations1,498,41311,10819,0968,417-17,27612,294
Investing Activities
capital expenditure-782,492-400-613-228,639-112,151
Change in Investments
cash flow from investments-782,492-400-613-228,639-112,151
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-806,294500,0006,938343,916
share issue1
interest27,56412,5211668124919
cash flow from financing-778,730512,52116687,062344,836
cash and cash equivalents
cash-62,809523,62921,3157,812-241,306244,978
overdraft
change in cash-62,809523,62921,3157,812-241,306244,978

pica pica properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pica pica properties ltd. Get real-time insights into pica pica properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pica Pica Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pica pica properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CO9 area or any other competitors across 12 key performance metrics.

pica pica properties ltd Ownership

PICA PICA PROPERTIES LTD group structure

Pica Pica Properties Ltd has no subsidiary companies.

Ultimate parent company

PICA PICA PROPERTIES LTD

11272664

PICA PICA PROPERTIES LTD Shareholders

aimee temperley 50%
gregg temperley 50%

pica pica properties ltd directors

Pica Pica Properties Ltd currently has 1 director, Mr Gregg Temperley serving since Mar 2018.

officercountryagestartendrole
Mr Gregg TemperleyEngland45 years Mar 2018- Director

P&L

March 2024

turnover

177.7k

+5%

operating profit

2m

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+46.51%

total assets

1.6m

+0.8%

cash

493.6k

-0.11%

net assets

Total assets minus all liabilities

pica pica properties ltd company details

company number

11272664

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ALISON HURRELL LIMITED

auditor

-

address

unit 6, cherrytree farm, blackmore end road, halstead, essex, CO9 3LZ

Bank

-

Legal Advisor

-

pica pica properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pica pica properties ltd.

pica pica properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PICA PICA PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

pica pica properties ltd Companies House Filings - See Documents

datedescriptionview/download