Pomanda estimates the enterprise value of WILLIAM JACKSON FOODS LIMITED at £425.8m based on a Turnover of £334.3m and 1.27x industry multiple (adjusted for size and gross margin).
william jackson foods limitedEstimated Valuation
£133.4m
Pomanda estimates the enterprise value of WILLIAM JACKSON FOODS LIMITED at £133.4m based on an EBITDA of £15.4m and a 8.69x industry multiple (adjusted for size and gross margin).
william jackson foods limitedEstimated Valuation
£358.7m
Pomanda estimates the enterprise value of WILLIAM JACKSON FOODS LIMITED at £358.7m based on Net Assets of £181.2m and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
William Jackson Foods LimitedOverview
William Jackson Foods Limited is a live company located in hessle, HU13 0DZ with a Companies House number of 11273230. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in March 2018, it's largest shareholder is
mr christopher mclaren oughtred & mr michael norman oughtred & louise jane horsley
with a 15.2% stake. William Jackson Foods Limited is a young,
mega sized company, Pomanda has estimated its turnover at
£334.3m with
healthy
growth in recent years.
Pomanda's financial health check has awarded William Jackson Foods Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
8 Strong
2 Regular
2 Weak
Size
annual sales of £334.3m, make it larger than the average company (£25.8m)
£334.3m - William Jackson Foods Limited
£25.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.1%)
14% - William Jackson Foods Limited
10.1% - Industry AVG
Production
with a gross margin of 27.8%, this company has a comparable cost of product (26.1%)
27.8% - William Jackson Foods Limited
26.1% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (4.1%)
0.2% - William Jackson Foods Limited
4.1% - Industry AVG
Employees
with 1828 employees, this is above the industry average (104)
1828 - William Jackson Foods Limited
104 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£40.3k)
£42.7k - William Jackson Foods Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £182.9k, this is less efficient (£233.7k)
£182.9k - William Jackson Foods Limited
£233.7k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is earlier than average (47 days)
37 days - William Jackson Foods Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (42 days)
58 days - William Jackson Foods Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 21 days, this is less than average (43 days)
21 days - William Jackson Foods Limited
43 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 39 weeks, this is more cash available to meet short term requirements (7 weeks)
39 weeks - William Jackson Foods Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (56%)
27.5% - William Jackson Foods Limited
56% - Industry AVG
WILLIAM JACKSON FOODS LIMITED financials
EXPORT
William Jackson Foods Limited's latest turnover from April 2024 is £334.3 million and the company has net assets of £181.2 million. According to their latest financial statements, William Jackson Foods Limited has 1,828 employees and maintains cash reserves of £45.7 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Turnover
334,307,000
315,699,000
305,930,000
226,290,000
251,466,000
241,078,000
285,467,000
Other Income Or Grants
Cost Of Sales
241,539,000
231,525,000
226,307,000
172,953,000
192,817,000
185,801,000
196,655,000
Gross Profit
92,768,000
84,174,000
79,623,000
53,337,000
58,649,000
55,277,000
88,812,000
Admin Expenses
92,236,000
82,949,000
88,402,000
85,647,000
77,636,000
-79,237,000
78,037,000
Operating Profit
532,000
1,225,000
-8,779,000
-32,310,000
-18,987,000
134,514,000
10,775,000
Interest Payable
4,000
9,000
71,000
126,000
239,000
Interest Receivable
2,166,000
1,541,000
492,000
517,000
614,000
544,000
96,000
Pre-Tax Profit
621,000
2,766,000
-8,291,000
-31,802,000
-18,444,000
134,932,000
33,774,000
Tax
-318,000
-1,207,000
-1,612,000
4,646,000
2,558,000
3,040,000
-4,531,000
Profit After Tax
303,000
1,559,000
-9,903,000
-27,156,000
-15,886,000
137,972,000
29,243,000
Dividends Paid
1,771,000
1,901,000
238,000
59,000
1,745,000
3,708,000
4,390,000
Retained Profit
-1,468,000
-342,000
-10,141,000
-27,215,000
-17,631,000
134,264,000
24,853,000
Employee Costs
78,047,000
72,811,000
74,967,000
65,674,000
70,167,000
62,391,000
62,186,000
Number Of Employees
1,828
1,807
1,970
1,923
1,940
1,891
1,760
EBITDA*
15,359,000
15,993,000
7,330,000
-12,566,000
-2,660,000
147,674,000
21,828,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Tangible Assets
70,446,000
73,315,000
80,265,000
90,894,000
96,855,000
101,566,000
96,571,000
Intangible Assets
68,143,000
67,142,000
70,286,000
73,694,000
91,946,000
100,243,000
32,504,000
Investments & Other
8,342,000
14,686,000
37,730,000
23,323,000
24,797,000
20,801,000
5,093,000
Debtors (Due After 1 year)
Total Fixed Assets
146,931,000
155,143,000
188,281,000
187,911,000
213,598,000
222,610,000
134,168,000
Stock & work in progress
14,546,000
13,498,000
11,433,000
8,590,000
11,107,000
10,543,000
11,335,000
Trade Debtors
34,106,000
32,186,000
27,293,000
17,828,000
17,818,000
30,726,000
38,701,000
Group Debtors
Misc Debtors
8,717,000
7,263,000
6,648,000
5,873,000
6,712,000
5,803,000
9,456,000
Cash
45,692,000
48,977,000
45,392,000
35,200,000
46,637,000
53,416,000
25,975,000
misc current assets
total current assets
103,061,000
101,924,000
90,766,000
67,491,000
82,274,000
100,488,000
85,467,000
total assets
249,992,000
257,067,000
279,047,000
255,402,000
295,872,000
323,098,000
219,635,000
Bank overdraft
Bank loan
Trade Creditors
38,969,000
40,145,000
33,851,000
20,341,000
19,559,000
22,447,000
29,529,000
Group/Directors Accounts
other short term finances
278,000
5,000
334,000
387,000
672,000
hp & lease commitments
66,000
186,000
other current liabilities
20,829,000
19,200,000
24,448,000
21,393,000
31,032,000
39,339,000
30,848,000
total current liabilities
60,076,000
59,350,000
58,633,000
42,121,000
51,329,000
61,972,000
60,377,000
loans
789,000
789,000
hp & lease commitments
58,000
225,000
Accruals and Deferred Income
other liabilities
3,000
10,000
17,000
provisions
8,761,000
10,158,000
14,803,000
7,382,000
10,303,000
11,442,000
5,845,000
total long term liabilities
8,761,000
10,158,000
14,806,000
7,392,000
10,378,000
12,456,000
6,634,000
total liabilities
68,837,000
69,508,000
73,439,000
49,513,000
61,707,000
74,428,000
67,011,000
net assets
181,155,000
187,559,000
205,608,000
205,889,000
234,165,000
248,670,000
152,624,000
total shareholders funds
181,155,000
187,559,000
205,608,000
205,889,000
234,165,000
248,670,000
152,624,000
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Operating Activities
Operating Profit
532,000
1,225,000
-8,779,000
-32,310,000
-18,987,000
134,514,000
10,775,000
Depreciation
8,676,000
9,136,000
9,906,000
12,480,000
10,284,000
8,470,000
8,282,000
Amortisation
6,151,000
5,632,000
6,203,000
7,264,000
6,043,000
4,690,000
2,771,000
Tax
-318,000
-1,207,000
-1,612,000
4,646,000
2,558,000
3,040,000
-4,531,000
Stock
1,048,000
2,065,000
2,843,000
-2,517,000
564,000
-792,000
11,335,000
Debtors
3,374,000
5,508,000
10,240,000
-829,000
-11,999,000
-11,628,000
48,157,000
Creditors
-1,176,000
6,294,000
13,510,000
782,000
-2,888,000
-7,082,000
29,529,000
Accruals and Deferred Income
1,629,000
-5,248,000
3,055,000
-9,639,000
-8,307,000
8,491,000
30,848,000
Deferred Taxes & Provisions
-1,397,000
-4,645,000
7,421,000
-2,921,000
-1,139,000
5,597,000
5,845,000
Cash flow from operations
9,675,000
3,614,000
16,621,000
-16,352,000
-1,001,000
170,140,000
24,027,000
Investing Activities
capital expenditure
14,828,000
Change in Investments
-6,344,000
-23,044,000
14,407,000
-1,474,000
3,996,000
15,708,000
5,093,000
cash flow from investments
6,344,000
23,044,000
-14,407,000
1,474,000
-3,996,000
-15,708,000
9,735,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
273,000
-329,000
-53,000
-285,000
672,000
Long term loans
-789,000
789,000
Hire Purchase and Lease Commitments
-124,000
-287,000
411,000
other long term liabilities
-3,000
-7,000
-7,000
17,000
share issue
-4,936,000
-17,707,000
9,860,000
-1,061,000
3,126,000
-38,218,000
127,771,000
interest
2,166,000
1,541,000
488,000
508,000
543,000
418,000
-143,000
cash flow from financing
-2,497,000
-16,498,000
10,288,000
-969,000
3,282,000
-37,389,000
128,417,000
cash and cash equivalents
cash
-3,285,000
3,585,000
10,192,000
-11,437,000
-6,779,000
27,441,000
25,975,000
overdraft
change in cash
-3,285,000
3,585,000
10,192,000
-11,437,000
-6,779,000
27,441,000
25,975,000
william jackson foods limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for william jackson foods limited. Get real-time insights into william jackson foods limited's credit score, group structure and payment trends.
Perform a competitor analysis for william jackson foods limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in HU13 area or any other competitors across 12 key performance metrics.
william jackson foods limited Ownership
WILLIAM JACKSON FOODS LIMITED group structure
William Jackson Foods Limited has 1 subsidiary company.
The largest shareholders in William Jackson Foods Limited include Mr Christopher Mclaren Oughtred & Mr Michael Norman Oughtred & Louise Jane Horsley and Mr John Angus Mclaren Oughtred.
mr christopher mclaren oughtred & mr michael norman oughtred & louise jane horsley
15.16%
mr john angus mclaren oughtred
8.6%
mr james oughtred mountifield
6.72%
mr nicholas alwyn mclaren oughtred
6.14%
rulegale nominees limited
5.68%
mr christopher mclaren oughtred
4.79%
mrs louise jane horsley
4.68%
mrs sara beatrice holtby
3.4%
mr michael norman oughtred
3.06%
vidacos nominees limited
2.81%
william jackson foods limited directors
William Jackson Foods Limited currently has 7 directors.
The longest serving directors include
Mrs Sonya Eastaugh (Apr 2018) and
Mrs Sonya Eastaugh (Apr 2018).
the riverside building, livingstone road, hessle, east yorkshire, HU13 0DZ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
william jackson foods limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to william jackson foods limited. Currently there are 1 open charges and 5 have been satisfied in the past.
william jackson foods limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILLIAM JACKSON FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.
william jackson foods limitedCompanies House Filings - See Documents
