totally thai ltd

Live YoungMicroHealthy

totally thai ltd Company Information

Share TOTALLY THAI LTD

Company Number

11274009

Shareholders

john charlton

raymond charlton

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

16 market place, warwick, warwickshire, CV34 4SL

totally thai ltd Estimated Valuation

£89.6k

Pomanda estimates the enterprise value of TOTALLY THAI LTD at £89.6k based on a Turnover of £162k and 0.55x industry multiple (adjusted for size and gross margin).

totally thai ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOTALLY THAI LTD at £0 based on an EBITDA of £-13.7k and a 3.57x industry multiple (adjusted for size and gross margin).

totally thai ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOTALLY THAI LTD at £0 based on Net Assets of £0 and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Totally Thai Ltd Overview

Totally Thai Ltd is a live company located in warwickshire, CV34 4SL with a Companies House number of 11274009. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 2018, it's largest shareholder is john charlton with a 50% stake. Totally Thai Ltd is a young, micro sized company, Pomanda has estimated its turnover at £162k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Totally Thai Ltd Health Check

Pomanda's financial health check has awarded Totally Thai Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £162k, make it smaller than the average company (£2.6m)

£162k - Totally Thai Ltd

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a slower rate (27.8%)

12% - Totally Thai Ltd

27.8% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a higher cost of product (58.9%)

38.1% - Totally Thai Ltd

58.9% - Industry AVG

profitability

Profitability

an operating margin of -8.5% make it less profitable than the average company (2.9%)

-8.5% - Totally Thai Ltd

2.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (50)

4 - Totally Thai Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)

£19.9k - Totally Thai Ltd

£19.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.5k, this is less efficient (£56.9k)

£40.5k - Totally Thai Ltd

£56.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Totally Thai Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Totally Thai Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Totally Thai Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Totally Thai Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Totally Thai Ltd

- - Industry AVG

TOTALLY THAI LTD financials

EXPORTms excel logo

Totally Thai Ltd's latest turnover from April 2024 is estimated at £162 thousand and the company has net assets of 0. According to their latest financial statements, Totally Thai Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover162,024106,409103,985116,684109,255111,232
Other Income Or Grants
Cost Of Sales100,35267,92667,91978,09166,69368,415
Gross Profit61,67238,48336,06638,59342,56242,817
Admin Expenses75,40049,75325,28815,17945,70642,265
Operating Profit-13,728-11,27010,77823,414-3,144552
Interest Payable
Interest Receivable
Pre-Tax Profit-13,728-11,27010,77823,414-3,144552
Tax-2,048-4,449-105
Profit After Tax-13,728-11,2708,73018,965-3,144447
Dividends Paid
Retained Profit-13,728-11,2708,73018,965-3,144447
Employee Costs79,78158,09453,75766,94371,93753,569
Number Of Employees433443
EBITDA*-13,728-11,27010,77823,414-3,144552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets10,33312,15612,91011,67613,736
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,33312,15612,91011,67613,736
Stock & work in progress
Trade Debtors8,46619,03114,4415,5278,463
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets8,46619,03114,4415,5278,463
total assets18,79931,18727,35117,20322,199
Bank overdraft
Bank loan
Trade Creditors 5,0713,4883,2202,1754,027
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,0713,4883,2202,1754,027
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,7017,86317,72517,725
provisions
total long term liabilities2,7017,86317,72517,725
total liabilities5,0716,18911,08319,90021,752
net assets13,72824,99816,268-2,697447
total shareholders funds13,72824,99816,268-2,697447
Apr 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-13,728-11,27010,77823,414-3,144552
Depreciation
Amortisation
Tax-2,048-4,449-105
Stock
Debtors-8,466-10,5654,5908,914-2,9368,463
Creditors-5,0711,5832681,045-1,8524,027
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-10,3338784,40811,096-2,060-3,989
Investing Activities
capital expenditure10,3331,823754-1,2342,060-13,736
Change in Investments
cash flow from investments10,3331,823754-1,2342,060-13,736
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,701-5,162-9,86217,725
share issue
interest
cash flow from financing-2,701-5,162-9,86217,725
cash and cash equivalents
cash
overdraft
change in cash

totally thai ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for totally thai ltd. Get real-time insights into totally thai ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Totally Thai Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for totally thai ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CV34 area or any other competitors across 12 key performance metrics.

totally thai ltd Ownership

TOTALLY THAI LTD group structure

Totally Thai Ltd has no subsidiary companies.

Ultimate parent company

TOTALLY THAI LTD

11274009

TOTALLY THAI LTD Shareholders

john charlton 50%
raymond charlton 50%

totally thai ltd directors

Totally Thai Ltd currently has 2 directors. The longest serving directors include Mr John Charlton (Mar 2018) and Mr Raymond Charlton (Mar 2018).

officercountryagestartendrole
Mr John CharltonEngland36 years Mar 2018- Director
Mr Raymond CharltonEngland31 years Mar 2018- Director

P&L

April 2024

turnover

162k

+52%

operating profit

-13.7k

0%

gross margin

38.1%

+5.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

0

-1%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

totally thai ltd company details

company number

11274009

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

16 market place, warwick, warwickshire, CV34 4SL

Bank

-

Legal Advisor

-

totally thai ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to totally thai ltd.

totally thai ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOTALLY THAI LTD. This can take several minutes, an email will notify you when this has completed.

totally thai ltd Companies House Filings - See Documents

datedescriptionview/download