club del mar ltd

1.5

club del mar ltd Company Information

Share CLUB DEL MAR LTD
Dissolved 

Company Number

11274204

Registered Address

units 1 to 3 hilltop business pa, devizes road, salisbury, wiltshire, SP3 4UF

Industry

Public houses and bars

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Kerrie Katopodis6 Years

Shareholders

kerrie katopodis 100%

club del mar ltd Estimated Valuation

£16.7k

Pomanda estimates the enterprise value of CLUB DEL MAR LTD at £16.7k based on a Turnover of £32.5k and 0.51x industry multiple (adjusted for size and gross margin).

club del mar ltd Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of CLUB DEL MAR LTD at £5.2k based on an EBITDA of £1.4k and a 3.74x industry multiple (adjusted for size and gross margin).

club del mar ltd Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of CLUB DEL MAR LTD at £2.1k based on Net Assets of £1.1k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Club Del Mar Ltd Overview

Club Del Mar Ltd is a dissolved company that was located in salisbury, SP3 4UF with a Companies House number of 11274204. It operated in the public houses and bars sector, SIC Code 56302. Founded in March 2018, it's largest shareholder was kerrie katopodis with a 100% stake. The last turnover for Club Del Mar Ltd was estimated at £32.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Club Del Mar Ltd Health Check

Pomanda's financial health check has awarded Club Del Mar Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £32.5k, make it smaller than the average company (£516k)

£32.5k - Club Del Mar Ltd

£516k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Club Del Mar Ltd

- - Industry AVG

production

Production

with a gross margin of 43.8%, this company has a higher cost of product (57%)

43.8% - Club Del Mar Ltd

57% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it as profitable than the average company (4.8%)

4.3% - Club Del Mar Ltd

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Club Del Mar Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.1k, the company has an equivalent pay structure (£15.1k)

£15.1k - Club Del Mar Ltd

£15.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.5k, this is less efficient (£47.2k)

£32.5k - Club Del Mar Ltd

£47.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (10 days)

38 days - Club Del Mar Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 173 days, this is slower than average (43 days)

173 days - Club Del Mar Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Club Del Mar Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Club Del Mar Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.6%, this is a higher level of debt than the average (77.8%)

88.6% - Club Del Mar Ltd

77.8% - Industry AVG

CLUB DEL MAR LTD financials

EXPORTms excel logo

Club Del Mar Ltd's latest turnover from March 2019 is estimated at £32.5 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, we estimate that Club Del Mar Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019
Turnover32,507
Other Income Or Grants0
Cost Of Sales18,269
Gross Profit14,238
Admin Expenses12,853
Operating Profit1,385
Interest Payable0
Interest Receivable0
Pre-Tax Profit1,385
Tax-263
Profit After Tax1,122
Dividends Paid0
Retained Profit1,122
Employee Costs15,084
Number Of Employees1
EBITDA*1,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019
Tangible Assets6,375
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets6,375
Stock & work in progress0
Trade Debtors3,442
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets3,442
total assets9,817
Bank overdraft0
Bank loan0
Trade Creditors 8,695
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities8,695
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities8,695
net assets1,122
total shareholders funds1,122
Mar 2019
Operating Activities
Operating Profit1,385
Depreciation0
Amortisation0
Tax-263
Stock0
Debtors3,442
Creditors8,695
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations6,375
Investing Activities
capital expenditure-6,375
Change in Investments0
cash flow from investments-6,375
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

club del mar ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for club del mar ltd. Get real-time insights into club del mar ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Club Del Mar Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for club del mar ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in SP3 area or any other competitors across 12 key performance metrics.

club del mar ltd Ownership

CLUB DEL MAR LTD group structure

Club Del Mar Ltd has no subsidiary companies.

Ultimate parent company

CLUB DEL MAR LTD

11274204

CLUB DEL MAR LTD Shareholders

kerrie katopodis 100%

club del mar ltd directors

Club Del Mar Ltd currently has 1 director, Mrs Kerrie Katopodis serving since Mar 2018.

officercountryagestartendrole
Mrs Kerrie KatopodisEngland50 years Mar 2018- Director

P&L

March 2019

turnover

32.5k

0%

operating profit

1.4k

0%

gross margin

43.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

1.1k

0%

total assets

9.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

club del mar ltd company details

company number

11274204

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

units 1 to 3 hilltop business pa, devizes road, salisbury, wiltshire, SP3 4UF

Bank

-

Legal Advisor

-

club del mar ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to club del mar ltd.

charges

club del mar ltd Companies House Filings - See Documents

datedescriptionview/download